Flo AS
ASActiveOrg 918073639Tjernsliveien 10A, 3538 SollihøgdaManufacture of soft drinks and bottled waters· NACE 1107Est. 2016 · 9 years old36 employees
Loading company…
Overview
Flo AS is a Norwegian AS based in Sollihøgda, operating in the Manufacture of soft drinks and bottled waters sector. Incorporated in 2016, the company has 36 employees and reported revenue of NOK 52.5m in its latest annual filing.
Revenue 2025
52.5M NOK
+164% vs 2024
EBITDA margin
−31.7 %
−25% vs 2024
Net profit 2025
-21.4M NOK
-18% vs 2024
Key ratios
See full ratios →Solidity ratioEquity ÷ Total assets × 100
45.8 %
AverageAround the average of companies in the same industry
20212025
Liquidity ratioCurrent assets ÷ Short-term debt
1.6×
AverageAround the average of companies in the same industry
20212025
Return on assets (ROA)Net profit ÷ Total assets × 100
-40.7 %
Very weakAmong the 10% lowest rated companies in the industry
20212025
EBITDA — year on year
NOK millionsKey figures
Annual report 2025| Revenue | 52.5M NOK | +164% |
| EBITDA | -16.6M NOK | -25% |
| Net profit | -21.4M NOK | -18% |
| Total assets | 52.6M NOK | +74% |
| Equity | 24.1M NOK | +101% |
| Employees | 36 | — |
Company information
Legal name
FLO AS
Org number
918073639
Legal form
Aksjeselskap
NACE code
Founded
1 November 2016 · 9 years
Share capital
NOK 74,727
Employees
36 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2025-12-31
Financial year
January – December
Signatory rights
Styret i fellesskap. Daglig leder alene.
Company purpose
Fremstilling/foredling/salg av drikkevarer og andre produkter som naturlig faller sammen med dette, herunder å delta i andre selskaper med lignende virksomhet, kjøp og salg av aksjer, eller på annen måte gjøre seg interessert i andre foretagender.
(no translation available)
Contact
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
Financial development
In its most recent annual report (2025), Flo AS reported revenue of NOK 52.5m, an increase of 164% on the year before. The figures on this page draw on 5 annual filings covering 2021 to 2025. The bottom line showed a net loss of NOK 21.4m, and the EBITDA margin stood at -31.7%.
At the end of 2025, equity financed 45.8% of the balance sheet, and current assets covered short-term debt 1.6 times.
Financials
Revenue
NOK millionsEBITDA
NOK millionsIncome statement
NOK thousands| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 52,487 | 19,914 | 20,137 | 7,446 | 988 |
| Staff expenses | -22,590 | -9,993 | -5,436 | -3,811 | -1,122 |
| EBITDA | -16,615 | -13,314 | 2,619 | -2,066 | -2,263 |
| Depreciation & amort. | -3,624 | -2,429 | -1,749 | -1,437 | -594 |
| EBIT | -20,239 | -15,743 | 870 | -3,504 | -2,857 |
| Net financials | -1,154 | -2,462 | -267 | -241 | -17 |
| Profit before tax | -21,393 | -18,205 | 603 | -3,745 | -2,873 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -21,393 | -18,205 | 603 | -3,745 | -2,873 |
Balance sheet
NOK thousands| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total assets | 52,579 | 30,200 | 19,263 | 13,654 | 3,848 |
| Equity | 24,056 | 11,945 | 12,346 | 4,243 | -1,780 |
| Long-term debt | 6,128 | 6,761 | 5,464 | 7,310 | 1,203 |
| Short-term debt | 22,395 | 11,495 | 1,453 | 2,101 | 4,425 |
| Total debt | 28,523 | 18,256 | 6,918 | 9,411 | 5,628 |
Financial ratios
5-year trendEBITDA margin
-31.7 %
20212025
Equity ratio
45.8 %
AverageAround the average of companies in the same industry
20212025
Return on equity
-88.9 %
Very weakAmong the 10% lowest rated companies in the industry
20212025
Net profit margin
-40.8 %
Very weakAmong the 10% lowest rated companies in the industry
20212025
Asset turnover
1.00×
AverageAround the average of companies in the same industry
20212025
Debt / equity
1.19×
AverageAround the average of companies in the same industry
20212025
Sector performance
28 of 28 ratios graded28 financial ratios from the latest filing, each graded against companies in the same industry.
Profitability
Gross marginVery weak
Among the 20% lowest rated companies in the industry
The gross result as a share of revenue — how much of the revenue is left after variable costs to cover the company's fixed costs.
Operating marginVery weak
Among the 20% lowest rated companies in the industry
EBIT as a share of revenue — the share of revenue remaining as earnings once all operating costs are covered. A key measure of earning power.
Net profit marginVery weak
Among the 10% lowest rated companies in the industry
The profit for the year as a share of revenue — the company's ability to turn revenue into profit.
Return on equity (ROE)Very weak
Among the 10% lowest rated companies in the industry
Net profit as a percentage of equity — the return the owners earned on their invested capital this year.
Return on assets (ROA)Very weak
Among the 10% lowest rated companies in the industry
Net profit as a percentage of total assets — the return generated on the capital employed.
Return on net assets (RONA)Very weak
Among the 10% lowest rated companies in the industry
Profit relative to net assets (total assets minus total debt) — the ability to generate earnings from the net asset base alone.
Basic earning power (BEP)Very weak
Among the 10% lowest rated companies in the industry
EBIT relative to total assets — the company's earning power before the effects of tax and financial leverage.
Capacity ratioWeak
Among the 30% lowest rated companies in the industry
Shows how strongly fixed costs weigh on the gross result — a high ratio means fixed costs take only a small bite out of the earnings from basic operations.
Liquidity
Current ratioAverage
Around the average of companies in the same industry
Current assets relative to short-term debt — the ability to settle short-term obligations with current assets alone. Around 150% is considered satisfactory from a credit perspective.
Quick ratioWeak
Among the 40% lowest rated companies in the industry
Current assets excluding inventory relative to short-term debt — whether the most liquid assets alone can cover the short-term obligations. A value of 1 or above signals a healthy liquidity position.
Cash ratioAverage
Around the average of companies in the same industry
Cash relative to short-term debt — the ability to repay short-term obligations with cash alone.
Current assets to equityAverage
Around the average of companies in the same industry
Current assets relative to equity — an indicator of the balance-sheet structure and of the company's short- and long-term financing. The healthy level is highly industry-dependent.
Fixed assets to long-term capitalAverage
Around the average of companies in the same industry
Fixed assets relative to long-term capital (equity plus long-term liabilities). Below 100% means the long-term capital finances more than just the fixed assets — a healthier liquidity position.
Cash conversion ratioWeak
Among the 40% lowest rated companies in the industry
Cash flow relative to profit — the ability to convert reported profits into accessible cash.
Debt & solvency
Solidity ratioAverage
Around the average of companies in the same industry
Equity as a share of total assets — the ability to absorb losses. Around 40% is considered satisfactory from a credit perspective.
Debt ratioAverage
Around the average of companies in the same industry
Total debt relative to the balance-sheet total — the share of the assets financed by debt rather than equity.
Debt to equityAverage
Around the average of companies in the same industry
Debt relative to equity — the company's leverage. A higher value means heavier reliance on debt financing.
Liabilities to equityAverage
Around the average of companies in the same industry
Total liabilities relative to equity — whether the company operates primarily on borrowed capital or on its own.
Income to debtVery weak
Among the 10% lowest rated companies in the industry
Profit relative to debt — the ability to create earnings while operating with debt.
EBITDA to debtVery weak
Among the 10% lowest rated companies in the industry
EBITDA relative to debt — how much operating earnings are available to service the debt.
Interest coverageVery weak
Among the 20% lowest rated companies in the industry
The ability to pay the interest on the company's debt out of its earnings.
Interest rate on debtVery weak
Among the 20% lowest rated companies in the industry
Financial expenses relative to total liabilities — the effective interest rate the company pays on its debt.
Interest marginVery weak
Among the 10% lowest rated companies in the industry
The return on assets minus the interest rate on debt. Positive means the company benefits from operating with debt; negative means the debt makes it worse off.
Efficiency & development
Asset turnoverAverage
Around the average of companies in the same industry
Revenue relative to total assets — the ability to generate revenue from the asset base.
Inventory turnoverStrong
Among the 30% highest rated companies in the industry
Revenue relative to inventory — how many times a year the inventory is sold and replaced. A low value can indicate weak sales or excess inventory.
Equity to contributed capitalVery strong
Among the 10% highest rated companies in the industry
Total equity relative to the capital the owners contributed — how the equity has developed from its starting point.
One-year change in equityVery strong
Among the 10% highest rated companies in the industry
The size of this year's increase or decrease in the company's equity.
One-year change in debtVery weak
Among the 20% lowest rated companies in the industry
The size of this year's increase or decrease in the company's debt.
Annual reports & filings
- Annual report 2025Filed via Brønnøysundsregistrene · Period 2025-01-01 – 2025-12-31
- Annual report 2024Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
People & ownership
Management
Actively employed in the business| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MH Chief Executive Officer | Chief Executive Officer | 2025 |
Former (1)
AE Chief Executive Officer | Chief Executive Officer | 2020 – 2025 |
Board of directors
Non-executive oversight| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
AE Board of Directors | Board of Directors | 2026 |
KN Board of Directors | Board of Directors | 2026 |
SM Chairman | Chairman | 2026 |
HM Board of Directors | Board of Directors | 2026 |
MR Board of Directors | Board of Directors | 2026 |
Former (4)
JR Board of Directors | Board of Directors | 2024 – 2026 |
AS Board of Directors | Board of Directors | 2024 – 2024 |
KE Chairman | Chairman | 2016 – 2021 |
JH Board of Directors | Board of Directors | 2016 – 2021 |
Shareholders
Active legal owners| Shareholder | Type | Ownership | Votes | Registered |
|---|---|---|---|---|
| Company | 29.37% | 29.37% | 2025 | |
| Company | 27.37% | 27.37% | 2025 | |
| Company | 10.66% | 10.66% | 2025 | |
| Company | 9.41% | 9.41% | 2025 | |
| Individual | 6.12% | 6.12% | 2025 | |
| Company | 5.99% | 5.99% | 2025 | |
| Company | 5.03% | 5.03% | 2025 | |
| Individual | 0.38% | 0.38% | 2025 | |
| Company | 1.3% | 1.3% | 2024 | |
| Individual | 1.43% | 1.43% | 2022 | |
| Individual | 10% | 10% | 2020 | |
| Company | 7.06% | 7.06% | 2024 |
Related companies
Company hierarchy
Acme Ventures As9.407%Concept Holding As27.3671%Parrot As10.6567%Trendxl As29.3656%Jam As5.0331%Litek As5.987%Daimyo Invest As7.06%
Flo AS (this company)Taptails AS97.8566% ownedBoard network connections
Board members of Flo AS also hold positions in 115 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Anders Sverdrup-Dahl | Board of Directors | 32 companiesMany roles |
| John Ragnar Tveit | Board of Directors | 17 companiesMany roles |
| Martin Riegel | Board of Directors | 16 companiesMany roles |
| Ketil Nereng | Board of Directors | 12 companiesMany roles |
| Jonas Haga Nilsen | Board of Directors | 9 companiesMany roles |
| Kristoffer Evang | Chairman | 8 companiesMany roles |
| Sven Magnus Rivertz | Chairman | 7 companiesMany roles |
| Andreas Evang | Chief Executive Officer | 6 companiesMany roles |
| Martin Hallberg | Chief Executive Officer | 4 companies |
| Heidi Murdoch Stilling | Board of Directors | 4 companies |
Frequently asked questions
What is the Org number of Flo AS?
Flo AS is registered with Brønnøysundsregistrene under Org 918073639.
What is the revenue of Flo AS?
Flo AS reported revenue of NOK 52.5m in 2025.
How many employees does Flo AS have?
Flo AS employs 36 people as of the latest annual report.
Who is the CEO of Flo AS?
Martin Hallberg is the CEO of Flo AS, in role since 2025.
Who is the chairman of Flo AS?
Sven Magnus Rivertz chairs the board of Flo AS, in role since 2026.
Where is Flo AS headquartered?
Flo AS's registered address is Tjernsliveien 10A.