Arctic Cod AS is a Norwegian AS based in Dønna, operating in the Marine aquaculture sector. Incorporated in 2016, the company has 0 employees and reported revenue of NOK 2.7m in its latest annual filing.
| Revenue | 2.7M NOK | -71% |
| EBITDA | 2.5M NOK | +225% |
| Net profit | -1.9M NOK | +73% |
| Total assets | 18.4M NOK | -15% |
| Equity | -15.2M NOK | -14% |
| Employees | 0 | — |
In its most recent annual report (2025), Arctic Cod AS reported revenue of NOK 2.7m, a decrease of 71% on the year before. The figures on this page draw on 5 annual filings covering 2021 to 2025. The bottom line showed a net loss of NOK 1.9m, and the EBITDA margin stood at 93.4%.
At the end of 2025, current assets covered short-term debt 0.1 times.
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 2,700 | 9,330 | 66,512 | 50,029 | 33,386 |
| Staff expenses | -0 | -518 | -1,873 | -2,317 | -692 |
| EBITDA | 2,521 | -2,020 | -26,740 | -6,393 | -3,589 |
| Depreciation & amort. | -2,457 | -2,444 | -6,025 | -1,216 | -0 |
| EBIT | 64 | -4,463 | -32,765 | -7,608 | -3,589 |
| Net financials | -1,965 | -2,549 | -2,613 | -1,131 | -113 |
| Profit before tax | -1,902 | -7,013 | -35,378 | -8,740 | -3,703 |
| Tax | -0 | -0 | 3,353 | -2,253 | -1,100 |
| Net profit | -1,902 | -7,013 | -38,732 | -6,487 | -2,603 |
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total assets | 18,405 | 21,631 | 34,918 | 39,814 | 32,329 |
| Equity | -15,176 | -13,275 | -29,484 | 9,248 | 630 |
| Long-term debt | 29,365 | 29,792 | 23,060 | 12,840 | 6,000 |
| Short-term debt | 4,217 | 5,114 | 41,342 | 17,726 | 25,699 |
| Total debt | 33,582 | 34,906 | 64,402 | 30,566 | 31,699 |
28 financial ratios from the latest filing, each graded against companies in the same industry.
The gross result as a share of revenue — how much of the revenue is left after variable costs to cover the company's fixed costs.
EBIT as a share of revenue — the share of revenue remaining as earnings once all operating costs are covered. A key measure of earning power.
The profit for the year as a share of revenue — the company's ability to turn revenue into profit.
Net profit as a percentage of total assets — the return generated on the capital employed.
EBIT relative to total assets — the company's earning power before the effects of tax and financial leverage.
Shows how strongly fixed costs weigh on the gross result — a high ratio means fixed costs take only a small bite out of the earnings from basic operations.
Net profit as a percentage of equity — the return the owners earned on their invested capital this year.
Profit relative to net assets (total assets minus total debt) — the ability to generate earnings from the net asset base alone.
Current assets relative to short-term debt — the ability to settle short-term obligations with current assets alone. Around 150% is considered satisfactory from a credit perspective.
Current assets excluding inventory relative to short-term debt — whether the most liquid assets alone can cover the short-term obligations. A value of 1 or above signals a healthy liquidity position.
Cash relative to short-term debt — the ability to repay short-term obligations with cash alone.
Fixed assets relative to long-term capital (equity plus long-term liabilities). Below 100% means the long-term capital finances more than just the fixed assets — a healthier liquidity position.
Cash flow relative to profit — the ability to convert reported profits into accessible cash.
Current assets relative to equity — an indicator of the balance-sheet structure and of the company's short- and long-term financing. The healthy level is highly industry-dependent.
Equity as a share of total assets — the ability to absorb losses. Around 40% is considered satisfactory from a credit perspective.
Total debt relative to the balance-sheet total — the share of the assets financed by debt rather than equity.
Profit relative to debt — the ability to create earnings while operating with debt.
EBITDA relative to debt — how much operating earnings are available to service the debt.
The ability to pay the interest on the company's debt out of its earnings.
Financial expenses relative to total liabilities — the effective interest rate the company pays on its debt.
The return on assets minus the interest rate on debt. Positive means the company benefits from operating with debt; negative means the debt makes it worse off.
Debt relative to equity — the company's leverage. A higher value means heavier reliance on debt financing.
Total liabilities relative to equity — whether the company operates primarily on borrowed capital or on its own.
Revenue relative to total assets — the ability to generate revenue from the asset base.
Total equity relative to the capital the owners contributed — how the equity has developed from its starting point.
The size of this year's increase or decrease in the company's debt.
Revenue relative to inventory — how many times a year the inventory is sold and replaced. A low value can indicate weak sales or excess inventory.
The size of this year's increase or decrease in the company's equity.
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HM Chief Executive Officer | Chief Executive Officer | 2023 |
JM Chief Executive Officer | Chief Executive Officer | 2021 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SA Board of Directors | Board of Directors | 2024 |
HM Chairman | Chairman | 2024 |
AE Board of Directors | Board of Directors | 2020 – 2024 |
KD Board of Directors | Board of Directors | 2023 – 2023 |
MK Board of Directors | Board of Directors | 2024 – 2024 |
GB Board of Directors | Board of Directors | 2020 – 2024 |
RE Board of Directors | Board of Directors | 2020 – 2023 |
PK Chairman | Chairman | 2020 – 2024 |
| Shareholder | Type | Ownership | Votes | Registered |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 50.96% | 50.96% | 2021 | |
| Company | 19.54% | 19.54% | 2020 | |
| Company | 4.72% | 4.72% | 2023 | |
| Company | 22.22% | 22.22% | 2023 | |
| Company | 22.22% | 22.22% | 2023 | |
| Company | 50.96% | 50.96% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Arne Erling Karlsen | Board of Directors | 29 companiesMany roles |
| Per Kristian Nordøy | Chairman | 20 companiesMany roles |
| Henry Morten Thomassen | Chief Executive Officer | 16 companiesMany roles |
| Martin Kværnstuen | Board of Directors | 15 companiesMany roles |
| Johan Munch-Ellingsen | Chief Executive Officer | 10 companiesMany roles |
| Steffen André Konradsen | Board of Directors | 10 companiesMany roles |
| Gustave Brun-Lie | Board of Directors | 10 companiesMany roles |
| Rune Eriksen | Board of Directors | 8 companiesMany roles |
| Kia Djabbar Zadegan | Board of Directors | 1 company |