Seadrive AS is a Norwegian AS based in Vear, operating in the Industrial product and fashion design activities sector. Incorporated in 2017, the company has 8 employees and reported revenue of NOK 4.5m in its latest annual filing.
| Revenue | 4.5M NOK | +36% |
| EBITDA | -4.9M NOK | +26% |
| Net profit | -10M NOK | +12% |
| Total assets | 14.3M NOK | -15% |
| Equity | -9.7M NOK | -43% |
| Employees | 8 | — |
In its most recent annual report (2025), Seadrive AS reported revenue of NOK 4.5m, an increase of 36% on the year before. The figures on this page draw on 5 annual filings covering 2021 to 2025. The bottom line showed a net loss of NOK 10.0m, and the EBITDA margin stood at -108%.
At the end of 2025, current assets covered short-term debt 1.3 times.
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 4,534 | 3,334 | 4,969 | 6,118 | 2,750 |
| Staff expenses | -4,807 | -5,300 | -5,642 | -332 | -1,724 |
| EBITDA | -4,897 | -6,661 | -6,188 | -9,877 | -2,209 |
| Depreciation & amort. | -3,529 | -3,533 | -967 | -963 | -4 |
| EBIT | -8,426 | -10,193 | -7,155 | -10,840 | -2,213 |
| Net financials | -1,614 | -1,236 | -876 | -673 | -244 |
| Profit before tax | -10,040 | -11,429 | -8,031 | -11,513 | -2,457 |
| Tax | -0 | -0 | -0 | -0 | -376 |
| Net profit | -10,040 | -11,429 | -8,031 | -11,513 | -2,081 |
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total assets | 14,340 | 16,949 | 21,561 | 20,682 | 23,391 |
| Equity | -9,709 | -6,770 | 4,660 | 6,928 | 14,144 |
| Long-term debt | 0 | 20,929 | 12,730 | 10,774 | 6,294 |
| Short-term debt | 3,272 | 2,790 | 4,171 | 2,980 | 2,953 |
| Total debt | 24,049 | 23,719 | 16,901 | 13,754 | 9,247 |
28 financial ratios from the latest filing, each graded against companies in the same industry.
The gross result as a share of revenue — how much of the revenue is left after variable costs to cover the company's fixed costs.
EBIT as a share of revenue — the share of revenue remaining as earnings once all operating costs are covered. A key measure of earning power.
The profit for the year as a share of revenue — the company's ability to turn revenue into profit.
Net profit as a percentage of total assets — the return generated on the capital employed.
EBIT relative to total assets — the company's earning power before the effects of tax and financial leverage.
Shows how strongly fixed costs weigh on the gross result — a high ratio means fixed costs take only a small bite out of the earnings from basic operations.
Net profit as a percentage of equity — the return the owners earned on their invested capital this year.
Profit relative to net assets (total assets minus total debt) — the ability to generate earnings from the net asset base alone.
Current assets relative to short-term debt — the ability to settle short-term obligations with current assets alone. Around 150% is considered satisfactory from a credit perspective.
Current assets excluding inventory relative to short-term debt — whether the most liquid assets alone can cover the short-term obligations. A value of 1 or above signals a healthy liquidity position.
Cash relative to short-term debt — the ability to repay short-term obligations with cash alone.
Cash flow relative to profit — the ability to convert reported profits into accessible cash.
Current assets relative to equity — an indicator of the balance-sheet structure and of the company's short- and long-term financing. The healthy level is highly industry-dependent.
Fixed assets relative to long-term capital (equity plus long-term liabilities). Below 100% means the long-term capital finances more than just the fixed assets — a healthier liquidity position.
Equity as a share of total assets — the ability to absorb losses. Around 40% is considered satisfactory from a credit perspective.
Total debt relative to the balance-sheet total — the share of the assets financed by debt rather than equity.
Profit relative to debt — the ability to create earnings while operating with debt.
EBITDA relative to debt — how much operating earnings are available to service the debt.
The ability to pay the interest on the company's debt out of its earnings.
Financial expenses relative to total liabilities — the effective interest rate the company pays on its debt.
The return on assets minus the interest rate on debt. Positive means the company benefits from operating with debt; negative means the debt makes it worse off.
Debt relative to equity — the company's leverage. A higher value means heavier reliance on debt financing.
Total liabilities relative to equity — whether the company operates primarily on borrowed capital or on its own.
Revenue relative to total assets — the ability to generate revenue from the asset base.
Total equity relative to the capital the owners contributed — how the equity has developed from its starting point.
The size of this year's increase or decrease in the company's debt.
Revenue relative to inventory — how many times a year the inventory is sold and replaced. A low value can indicate weak sales or excess inventory.
The size of this year's increase or decrease in the company's equity.
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
OA Chief Executive Officer | Chief Executive Officer | 2022 |
FL Chief Executive Officer | Chief Executive Officer | 2017 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
FA Board of Directors | Board of Directors | 2019 |
HC Chairman | Chairman | 2022 |
SK Board of Directors | Board of Directors | 2022 |
FL Board of Directors | Board of Directors | 2019 |
TJ Board of Directors | Board of Directors | 2022 |
PW Board of Directors | Board of Directors | 2019 – 2022 |
| Shareholder | Type | Ownership | Votes | Registered |
|---|---|---|---|---|
| Company | 18.35% | 18.35% | 2025 | |
| Company | 17.73% | 17.73% | 2025 | |
| Company | 17.73% | 17.73% | 2025 | |
| Company | 13.8% | 13.8% | 2025 | |
| Company | 10.58% | 10.58% | 2025 | |
Saim S.P.A | Company | 7.8% | 7.8% | 2025 |
| Company | 6.28% | 6.28% | 2025 | |
| Company | 5.93% | 5.93% | 2025 | |
| Company | 1.36% | 1.36% | 2025 | |
Saim S.P.A | Company | 5.56% | 5.56% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Fredrik Aas | Board of Directors | 32 companiesMany roles |
| Per-Øivind Wold | Board of Directors | 20 companiesMany roles |
| Hans Christian Solhaug | Chairman | 16 companiesMany roles |
| Thomas Johannessen | Board of Directors | 9 companiesMany roles |
| Finn Limseth | Chief Executive Officer | 7 companiesMany roles |
| Sture Karlsen | Board of Directors | 7 companiesMany roles |
| Ove Alexander Bratsberg | Chief Executive Officer | 3 companies |