Restack AS
ASDissolvedOrg 919382414Guldbergs Vei 14C, 0375 OsloProgrammeringstjenester· NACE 62010Est. 2017 · 9 years old0 employees
Loading company…
Riskpilot← Back to searchSign inGet full accessRestack AS is a Norwegian AS based in Oslo, operating in the Programmeringstjenester sector. Incorporated in 2017, the company has 0 employees and reported revenue of NOK 81.5k in its latest annual filing.
| Revenue | 81.5K NOK | +83% |
| EBITDA | -31.3K NOK | +30% |
| Net profit | -31.4K NOK | +29% |
| Total assets | 10.2K NOK | -6% |
| Equity | -125.3K NOK | -33% |
| Employees | 0 | — |
In its most recent annual report (2022), Restack AS reported revenue of NOK 81.5k, an increase of 83% on the year before. The figures on this page draw on 5 annual filings covering 2018 to 2022. The bottom line showed a net loss of NOK 31.4k, and the EBITDA margin stood at -38.4%.
At the end of 2022, current assets covered short-term debt 0.1 times.
| Item | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| Revenue | 81 | 44 | 53 | 47 | 325 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -31 | -44 | -33 | -46 | -38 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -31 | -44 | -33 | -46 | -38 |
| Net financials | -0 | -0 | -0 | 0 | 0 |
| Profit before tax | -31 | -45 | -33 | -46 | -38 |
| Tax | -0 | -0 | -0 | -0 | -9 |
| Net profit | -31 | -45 | -33 | -46 | -29 |
| Item | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| Total assets | 10 | 11 | 14 | 9 | 35 |
| Equity | -125 | -94 | -49 | -16 | 38 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 136 | 105 | 63 | 25 | -2 |
| Total debt | 136 | 105 | 63 | 25 | -2 |
28 financial ratios from the latest filing, each graded against companies in the same industry.
The gross result as a share of revenue — how much of the revenue is left after variable costs to cover the company's fixed costs.
EBIT as a share of revenue — the share of revenue remaining as earnings once all operating costs are covered. A key measure of earning power.
The profit for the year as a share of revenue — the company's ability to turn revenue into profit.
Net profit as a percentage of total assets — the return generated on the capital employed.
EBIT relative to total assets — the company's earning power before the effects of tax and financial leverage.
Shows how strongly fixed costs weigh on the gross result — a high ratio means fixed costs take only a small bite out of the earnings from basic operations.
Net profit as a percentage of equity — the return the owners earned on their invested capital this year.
Profit relative to net assets (total assets minus total debt) — the ability to generate earnings from the net asset base alone.
Current assets relative to short-term debt — the ability to settle short-term obligations with current assets alone. Around 150% is considered satisfactory from a credit perspective.
Current assets excluding inventory relative to short-term debt — whether the most liquid assets alone can cover the short-term obligations. A value of 1 or above signals a healthy liquidity position.
Cash relative to short-term debt — the ability to repay short-term obligations with cash alone.
Cash flow relative to profit — the ability to convert reported profits into accessible cash.
Current assets relative to equity — an indicator of the balance-sheet structure and of the company's short- and long-term financing. The healthy level is highly industry-dependent.
Fixed assets relative to long-term capital (equity plus long-term liabilities). Below 100% means the long-term capital finances more than just the fixed assets — a healthier liquidity position.
Equity as a share of total assets — the ability to absorb losses. Around 40% is considered satisfactory from a credit perspective.
Total debt relative to the balance-sheet total — the share of the assets financed by debt rather than equity.
Profit relative to debt — the ability to create earnings while operating with debt.
EBITDA relative to debt — how much operating earnings are available to service the debt.
The ability to pay the interest on the company's debt out of its earnings.
Financial expenses relative to total liabilities — the effective interest rate the company pays on its debt.
The return on assets minus the interest rate on debt. Positive means the company benefits from operating with debt; negative means the debt makes it worse off.
Debt relative to equity — the company's leverage. A higher value means heavier reliance on debt financing.
Total liabilities relative to equity — whether the company operates primarily on borrowed capital or on its own.
Revenue relative to total assets — the ability to generate revenue from the asset base.
Total equity relative to the capital the owners contributed — how the equity has developed from its starting point.
The size of this year's increase or decrease in the company's debt.
Revenue relative to inventory — how many times a year the inventory is sold and replaced. A low value can indicate weak sales or excess inventory.
The size of this year's increase or decrease in the company's equity.
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TF Chairman | Chairman | 2023 |
AG Chairman | Chairman | 2017 – 2023 |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Tim Fasting Nilsen | Chairman | 5 companies |
| Alexander Grover | Chairman | 3 companies |