Heimlog AS
ASDissolvedOrg 919778474Ruseløkkveien 30, 0251 OsloEconomic activity was not specified by tax authority· NACE 0000Est. 2017 · 8 years old0 employeeshttps://ragde.no
Loading company…
Overview
Heimlog AS is a Norwegian AS based in Oslo, operating in the Economic activity was not specified by tax authority sector. Incorporated in 2017, the company has 0 employees and reported revenue of NOK 0 in its latest annual filing.
Revenue 2021
0M NOK
EBITDA margin
—
Net profit 2021
-1.7M NOK
+86% vs 2020
Key ratios
See full ratios →Solidity ratioEquity ÷ Total assets × 100
78.6 %
AverageAround the average of companies in the same industry
20182021
Liquidity ratioCurrent assets ÷ Short-term debt
562.7×
Very strongAmong the 10% highest rated companies in the industry
20182021
Return on assets (ROA)Net profit ÷ Total assets × 100
-0.8 %
WeakAmong the 40% lowest rated companies in the industry
20182021
EBITDA — year on year
NOK thousandsKey figures
Annual report 2021| Revenue | 0M NOK | — |
| EBITDA | -0.2M NOK | +96% |
| Net profit | -1.7M NOK | +86% |
| Total assets | 204M NOK | -12% |
| Equity | 160.3M NOK | 0% |
| Employees | 0 | — |
Company information
Legal name
HEIMLOG AS
Org number
919778474
Legal form
Aksjeselskap
NACE code
Founded
5 October 2017 · 8 years
Share capital
NOK 1,000,000
Employees
0 (FTE)
VAT registered
No
Audit selected
No
Last report
2021-12-31
Financial year
January – December
Signatory rights
To styremedlemmer i fellesskap.
Company purpose
Investere i fast eiendom eller selskaper som eier fast eiendom, og alt som dermed står i forbindelse.
(no translation available)
Contact
Address
Ruseløkkveien 30, 0251 Oslo
Website
https://ragde.no
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
Financial development
In its most recent annual report (2021), Heimlog AS reported revenue of NOK 0. The figures on this page draw on 4 annual filings covering 2018 to 2021. The bottom line showed a net loss of NOK 1.7m.
At the end of 2021, equity financed 78.6% of the balance sheet, and current assets covered short-term debt 562.7 times.
Financials
Revenue
NOKEBITDA
NOK thousandsIncome statement
NOK thousands| Item | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -40 | -0 | -0 |
| EBITDA | -199 | -4,686 | -177 | -6,309 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -199 | -4,686 | -177 | -6,309 |
| Net financials | -2,012 | -11,414 | 15,251 | 5,824 |
| Profit before tax | -2,212 | -16,099 | 15,074 | -485 |
| Tax | -487 | -3,537 | 3,208 | -0 |
| Net profit | -1,725 | -12,562 | 11,866 | -485 |
Get a credit rating – not just the numbers
Financial statements show the past. Risika gives you a score and a recommended credit limit, so you know what the numbers mean for your risk.
Balance sheet
NOK thousands| Item | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|
| Total assets | 203,953 | 231,911 | 225,302 | 233,162 |
| Equity | 160,311 | 160,311 | 153,373 | 164,507 |
| Long-term debt | 43,637 | 69,432 | 68,517 | 68,170 |
| Short-term debt | 4 | 2,168 | 3,411 | 485 |
| Total debt | 43,642 | 71,600 | 71,929 | 68,655 |
Financial ratios
5-year trendEBITDA margin
<−999 %
20182021
Equity ratio
78.6 %
AverageAround the average of companies in the same industry
20182021
Return on equity
-1.1 %
WeakAmong the 40% lowest rated companies in the industry
20182021
Net profit margin
<−999 %
20182021
Asset turnover
0.00×
Very weakAmong the 10% lowest rated companies in the industry
20182021
Debt / equity
0.27×
AverageAround the average of companies in the same industry
20182021
Sector performance
24 of 28 ratios graded28 financial ratios from the latest filing, each graded against companies in the same industry.
Profitability
Return on equity (ROE)Weak
Among the 40% lowest rated companies in the industry
Net profit as a percentage of equity — the return the owners earned on their invested capital this year.
Return on assets (ROA)Weak
Among the 40% lowest rated companies in the industry
Net profit as a percentage of total assets — the return generated on the capital employed.
Return on net assets (RONA)Weak
Among the 40% lowest rated companies in the industry
Profit relative to net assets (total assets minus total debt) — the ability to generate earnings from the net asset base alone.
Basic earning power (BEP)Strong
Among the 30% highest rated companies in the industry
EBIT relative to total assets — the company's earning power before the effects of tax and financial leverage.
Capacity ratioVery weak
Among the 10% lowest rated companies in the industry
Shows how strongly fixed costs weigh on the gross result — a high ratio means fixed costs take only a small bite out of the earnings from basic operations.
Gross marginNot rated
Cannot be graded — the figures this ratio builds on are not available in the latest filing.
The gross result as a share of revenue — how much of the revenue is left after variable costs to cover the company's fixed costs.
Operating marginNot rated
Cannot be graded — the figures this ratio builds on are not available in the latest filing.
EBIT as a share of revenue — the share of revenue remaining as earnings once all operating costs are covered. A key measure of earning power.
Net profit marginNot rated
Cannot be graded — the figures this ratio builds on are not available in the latest filing.
The profit for the year as a share of revenue — the company's ability to turn revenue into profit.
Liquidity
Current ratioVery strong
Among the 10% highest rated companies in the industry
Current assets relative to short-term debt — the ability to settle short-term obligations with current assets alone. Around 150% is considered satisfactory from a credit perspective.
Quick ratioVery strong
Among the 10% highest rated companies in the industry
Current assets excluding inventory relative to short-term debt — whether the most liquid assets alone can cover the short-term obligations. A value of 1 or above signals a healthy liquidity position.
Cash ratioVery strong
Among the 20% highest rated companies in the industry
Cash relative to short-term debt — the ability to repay short-term obligations with cash alone.
Current assets to equityVery strong
Among the 20% highest rated companies in the industry
Current assets relative to equity — an indicator of the balance-sheet structure and of the company's short- and long-term financing. The healthy level is highly industry-dependent.
Fixed assets to long-term capitalWeak
Among the 40% lowest rated companies in the industry
Fixed assets relative to long-term capital (equity plus long-term liabilities). Below 100% means the long-term capital finances more than just the fixed assets — a healthier liquidity position.
Cash conversion ratioAverage
Around the average of companies in the same industry
Cash flow relative to profit — the ability to convert reported profits into accessible cash.
Debt & solvency
Solidity ratioAverage
Around the average of companies in the same industry
Equity as a share of total assets — the ability to absorb losses. Around 40% is considered satisfactory from a credit perspective.
Debt ratioAverage
Around the average of companies in the same industry
Total debt relative to the balance-sheet total — the share of the assets financed by debt rather than equity.
Debt to equityAverage
Around the average of companies in the same industry
Debt relative to equity — the company's leverage. A higher value means heavier reliance on debt financing.
Liabilities to equityWeak
Among the 40% lowest rated companies in the industry
Total liabilities relative to equity — whether the company operates primarily on borrowed capital or on its own.
Income to debtWeak
Among the 40% lowest rated companies in the industry
Profit relative to debt — the ability to create earnings while operating with debt.
EBITDA to debtStrong
Among the 30% highest rated companies in the industry
EBITDA relative to debt — how much operating earnings are available to service the debt.
Interest coverageStrong
Among the 40% highest rated companies in the industry
The ability to pay the interest on the company's debt out of its earnings.
Interest rate on debtWeak
Among the 30% lowest rated companies in the industry
Financial expenses relative to total liabilities — the effective interest rate the company pays on its debt.
Interest marginWeak
Among the 40% lowest rated companies in the industry
The return on assets minus the interest rate on debt. Positive means the company benefits from operating with debt; negative means the debt makes it worse off.
Efficiency & development
Asset turnoverVery weak
Among the 10% lowest rated companies in the industry
Revenue relative to total assets — the ability to generate revenue from the asset base.
Equity to contributed capitalVery strong
Among the 20% highest rated companies in the industry
Total equity relative to the capital the owners contributed — how the equity has developed from its starting point.
One-year change in equityAverage
Around the average of companies in the same industry
The size of this year's increase or decrease in the company's equity.
One-year change in debtVery strong
Among the 20% highest rated companies in the industry
The size of this year's increase or decrease in the company's debt.
Inventory turnoverNot rated
Cannot be graded — the figures this ratio builds on are not available in the latest filing.
Revenue relative to inventory — how many times a year the inventory is sold and replaced. A low value can indicate weak sales or excess inventory.
Annual reports & filings
- Annual report 2021Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
People & ownership
Management
Actively employed in the business| Name | Role | Member since |
|---|
Former (1)
EH Contact Person | Contact Person | 2020 – 2022 |
Board of directors
Non-executive oversight| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JB Chairman | Chairman | 2022 |
KB Board of Directors | Board of Directors | 2022 |
Former (2)
EH Chairman | Chairman | 2020 – 2022 |
TW Board of Directors | Board of Directors | 2020 – 2022 |
Shareholders
Active legal owners| Shareholder | Type | Ownership | Votes | Registered |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 |
One in three Danish companies experiences fraud
Sound familiar? See how to strengthen your defences and catch suspicious changes in ownership and management in time.
Related companies
Company hierarchy
Ragde Eiendom AS
Heimlog AS Board network connections
Board members of Heimlog AS also hold positions in 800 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Edgar Haugen | Contact Person | 390 companiesMany roles |
| Thor Wiig | Board of Directors | 304 companiesMany roles |
| Jørgen Bråten Nordby | Chairman | 65 companiesMany roles |
| Kristian Bendix Aarflot-Nyrud | Board of Directors | 41 companiesMany roles |
Frequently asked questions
What is the Org number of Heimlog AS?
Heimlog AS is registered with Brønnøysundsregistrene under Org 919778474.
Who is the chairman of Heimlog AS?
Jørgen Bråten Nordby chairs the board of Heimlog AS, in role since 2022.
Where is Heimlog AS headquartered?
Heimlog AS's registered address is Ruseløkkveien 30.