Guriskogen AS
ASDissolvedOrg 920566839Sverdstadveien 8, 3216 SandefjordUtvikling og salg av egen fast eiendom ellers· NACE 41109Est. 2018 · 8 years old0 employees
Loading company…
Overview
Guriskogen AS is a Norwegian AS based in Sandefjord, operating in the Utvikling og salg av egen fast eiendom ellers sector. Incorporated in 2018, the company has 0 employees and reported revenue of NOK 39.5m in its latest annual filing.
Revenue 2021
39.5M NOK
+391% vs 2020
EBITDA margin
1.8 %
−15% vs 2020
Net profit 2021
0.6M NOK
-15% vs 2020
Key ratios
See full ratios →Solidity ratioEquity ÷ Total assets × 100
1.8 %
Very weakAmong the 20% lowest rated companies in the industry
20182021
Liquidity ratioCurrent assets ÷ Short-term debt
18.4×
Very strongAmong the 10% highest rated companies in the industry
20182021
Return on assets (ROA)Net profit ÷ Total assets × 100
10.2 %
StrongAmong the 40% highest rated companies in the industry
20182021
EBITDA — year on year
NOK thousandsKey figures
Annual report 2021| Revenue | 39.5M NOK | +391% |
| EBITDA | 0.7M NOK | -15% |
| Net profit | 0.6M NOK | -15% |
| Total assets | 5.6M NOK | -78% |
| Equity | 0.1M NOK | -80% |
| Employees | 0 | — |
Company information
Legal name
GURISKOGEN AS
Org number
920566839
Legal form
Aksjeselskap
NACE code
Founded
27 February 2018 · 8 years
Share capital
NOK 100,000
Employees
0 (FTE)
VAT registered
No
Audit selected
No
Last report
2021-12-31
Financial year
January – December
Signatory rights
Anne sellevold beck
Company purpose
Investere i fast eiendom, utvikle og selge fast eiendom.
(no translation available)
Address
Sverdstadveien 8, 3216 Sandefjord
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
Financial development
In its most recent annual report (2021), Guriskogen AS reported revenue of NOK 39.5m, an increase of 391% on the year before. The figures on this page draw on 4 annual filings covering 2018 to 2021. The bottom line showed a net profit of NOK 566.6k, and the EBITDA margin stood at 1.8%.
At the end of 2021, equity financed 1.8% of the balance sheet, and current assets covered short-term debt 18.4 times.
Financials
Revenue
NOK millionsEBITDA
NOK thousandsIncome statement
NOK thousands| Item | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|
| Revenue | 39,462 | 8,031 | 12,451 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | 726 | 853 | 1,305 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | 726 | 853 | 1,305 | -16 |
| Net financials | 0 | 0 | 0 | -149 |
| Profit before tax | 726 | 853 | 1,305 | -166 |
| Tax | 160 | 188 | 287 | -38 |
| Net profit | 567 | 666 | 1,018 | -128 |
Get a credit rating – not just the numbers
Financial statements show the past. Risika gives you a score and a recommended credit limit, so you know what the numbers mean for your risk.
Balance sheet
NOK thousands| Item | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|
| Total assets | 5,580 | 25,331 | 15,571 | 5,100 |
| Equity | 100 | 496 | 231 | -34 |
| Long-term debt | 5,177 | 22,478 | 8,536 | 5,131 |
| Short-term debt | 303 | 2,358 | 6,804 | 2 |
| Total debt | 5,480 | 24,835 | 15,340 | 5,134 |
Financial ratios
5-year trendEBITDA margin
1.8 %
20182021
Equity ratio
1.8 %
Very weakAmong the 20% lowest rated companies in the industry
20182021
Return on equity
566.6 %
Very strongAmong the 10% highest rated companies in the industry
20182021
Net profit margin
1.4 %
AverageAround the average of companies in the same industry
20182021
Asset turnover
7.07×
Very strongAmong the 10% highest rated companies in the industry
20182021
Debt / equity
54.80×
Very weakAmong the 10% lowest rated companies in the industry
20182021
Sector performance
26 of 28 ratios graded28 financial ratios from the latest filing, each graded against companies in the same industry.
Profitability
Gross marginVery weak
Among the 10% lowest rated companies in the industry
The gross result as a share of revenue — how much of the revenue is left after variable costs to cover the company's fixed costs.
Operating marginAverage
Around the average of companies in the same industry
EBIT as a share of revenue — the share of revenue remaining as earnings once all operating costs are covered. A key measure of earning power.
Net profit marginAverage
Around the average of companies in the same industry
The profit for the year as a share of revenue — the company's ability to turn revenue into profit.
Return on equity (ROE)Very strong
Among the 10% highest rated companies in the industry
Net profit as a percentage of equity — the return the owners earned on their invested capital this year.
Return on assets (ROA)Strong
Among the 40% highest rated companies in the industry
Net profit as a percentage of total assets — the return generated on the capital employed.
Return on net assets (RONA)Very strong
Among the 10% highest rated companies in the industry
Profit relative to net assets (total assets minus total debt) — the ability to generate earnings from the net asset base alone.
Basic earning power (BEP)Strong
Among the 40% highest rated companies in the industry
EBIT relative to total assets — the company's earning power before the effects of tax and financial leverage.
Capacity ratioVery strong
Among the 10% highest rated companies in the industry
Shows how strongly fixed costs weigh on the gross result — a high ratio means fixed costs take only a small bite out of the earnings from basic operations.
Liquidity
Current ratioVery strong
Among the 10% highest rated companies in the industry
Current assets relative to short-term debt — the ability to settle short-term obligations with current assets alone. Around 150% is considered satisfactory from a credit perspective.
Quick ratioVery strong
Among the 10% highest rated companies in the industry
Current assets excluding inventory relative to short-term debt — whether the most liquid assets alone can cover the short-term obligations. A value of 1 or above signals a healthy liquidity position.
Cash ratioAverage
Around the average of companies in the same industry
Cash relative to short-term debt — the ability to repay short-term obligations with cash alone.
Current assets to equityVery weak
Among the 10% lowest rated companies in the industry
Current assets relative to equity — an indicator of the balance-sheet structure and of the company's short- and long-term financing. The healthy level is highly industry-dependent.
Fixed assets to long-term capitalVery strong
Among the 10% highest rated companies in the industry
Fixed assets relative to long-term capital (equity plus long-term liabilities). Below 100% means the long-term capital finances more than just the fixed assets — a healthier liquidity position.
Cash conversion ratioAverage
Around the average of companies in the same industry
Cash flow relative to profit — the ability to convert reported profits into accessible cash.
Debt & solvency
Solidity ratioVery weak
Among the 20% lowest rated companies in the industry
Equity as a share of total assets — the ability to absorb losses. Around 40% is considered satisfactory from a credit perspective.
Debt ratioVery weak
Among the 20% lowest rated companies in the industry
Total debt relative to the balance-sheet total — the share of the assets financed by debt rather than equity.
Debt to equityVery weak
Among the 10% lowest rated companies in the industry
Debt relative to equity — the company's leverage. A higher value means heavier reliance on debt financing.
Liabilities to equityVery weak
Among the 10% lowest rated companies in the industry
Total liabilities relative to equity — whether the company operates primarily on borrowed capital or on its own.
Income to debtAverage
Around the average of companies in the same industry
Profit relative to debt — the ability to create earnings while operating with debt.
EBITDA to debtAverage
Around the average of companies in the same industry
EBITDA relative to debt — how much operating earnings are available to service the debt.
Interest rate on debtVery strong
Among the 10% highest rated companies in the industry
Financial expenses relative to total liabilities — the effective interest rate the company pays on its debt.
Interest marginAverage
Around the average of companies in the same industry
The return on assets minus the interest rate on debt. Positive means the company benefits from operating with debt; negative means the debt makes it worse off.
Interest coverageNot rated
Cannot be graded — the figures this ratio builds on are not available in the latest filing.
The ability to pay the interest on the company's debt out of its earnings.
Efficiency & development
Asset turnoverVery strong
Among the 10% highest rated companies in the industry
Revenue relative to total assets — the ability to generate revenue from the asset base.
Equity to contributed capitalWeak
Among the 30% lowest rated companies in the industry
Total equity relative to the capital the owners contributed — how the equity has developed from its starting point.
One-year change in equityVery weak
Among the 10% lowest rated companies in the industry
The size of this year's increase or decrease in the company's equity.
One-year change in debtVery strong
Among the 10% highest rated companies in the industry
The size of this year's increase or decrease in the company's debt.
Inventory turnoverNot rated
Cannot be graded — the figures this ratio builds on are not available in the latest filing.
Revenue relative to inventory — how many times a year the inventory is sold and replaced. A low value can indicate weak sales or excess inventory.
Annual reports & filings
- Annual report 2021Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via Brønnøysundsregistrene · Period 2018-02-27 – 2018-12-31
People & ownership
Management
Actively employed in the business| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AS Contact Person | Contact Person | 2018 |
Board of directors
Non-executive oversight| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
TB Board of Directors | Board of Directors | 2019 |
AS Chairman | Chairman | 2019 |
Shareholders
Active legal owners| Shareholder | Type | Ownership | Votes | Registered |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 |
One in three Danish companies experiences fraud
Sound familiar? See how to strengthen your defences and catch suspicious changes in ownership and management in time.
Related companies
Company hierarchy
Malme Eiendomsutvikling As
Guriskogen AS Board network connections
Board members of Guriskogen AS also hold positions in 67 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Thomas Beck | Board of Directors | 56 companiesMany roles |
| Anne Sellevold Beck | Contact Person | 11 companiesMany roles |
Frequently asked questions
What is the Org number of Guriskogen AS?
Guriskogen AS is registered with Brønnøysundsregistrene under Org 920566839.
What is the revenue of Guriskogen AS?
Guriskogen AS reported revenue of NOK 39.5m in 2021.
Who is the chairman of Guriskogen AS?
Anne Sellevold Beck chairs the board of Guriskogen AS, in role since 2019.
Where is Guriskogen AS headquartered?
Guriskogen AS's registered address is Sverdstadveien 8.