Drowzee AS is a Norwegian AS based in Oslo, operating in the All other professional, scientific and technical activities n.e.c. sector. Incorporated in 2018, the company has 0 employees and reported revenue of NOK 1.3m in its latest annual filing.
| Revenue | 1.3M NOK | -46% |
| EBITDA | -0.3M NOK | +63% |
| Net profit | -0.5M NOK | -175% |
| Total assets | 0.3M NOK | -70% |
| Equity | -0.9M NOK | -138% |
| Employees | 0 | — |
In its most recent annual report (2024), Drowzee AS reported revenue of NOK 1.3m, a decrease of 46% on the year before. The figures on this page draw on 5 annual filings covering 2020 to 2024. The bottom line showed a net loss of NOK 522.7k, and the EBITDA margin stood at -25%.
At the end of 2024, current assets covered short-term debt 1.5 times.
| Item | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue | 1,281 | 2,377 | 3,403 | 1,414 | 1,754 |
| Staff expenses | -6 | -1,102 | -1,664 | -1,486 | -1,498 |
| EBITDA | -320 | -855 | -109 | -927 | -292 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -320 | -855 | -109 | -927 | -292 |
| Net financials | -203 | -5 | -32 | 1 | 0 |
| Profit before tax | -523 | -860 | -142 | -926 | -292 |
| Tax | -0 | -670 | -705 | -547 | -0 |
| Net profit | -523 | -190 | 564 | -379 | -292 |
| Item | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Total assets | 308 | 1,044 | 1,782 | 2,089 | 744 |
| Equity | -901 | -378 | -189 | -752 | -373 |
| Long-term debt | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 |
| Short-term debt | 210 | 422 | 971 | 1,841 | 117 |
| Total debt | 1,210 | 1,422 | 1,971 | 2,841 | 1,117 |
28 financial ratios from the latest filing, each graded against companies in the same industry.
The gross result as a share of revenue — how much of the revenue is left after variable costs to cover the company's fixed costs.
EBIT as a share of revenue — the share of revenue remaining as earnings once all operating costs are covered. A key measure of earning power.
The profit for the year as a share of revenue — the company's ability to turn revenue into profit.
Net profit as a percentage of total assets — the return generated on the capital employed.
EBIT relative to total assets — the company's earning power before the effects of tax and financial leverage.
Shows how strongly fixed costs weigh on the gross result — a high ratio means fixed costs take only a small bite out of the earnings from basic operations.
Net profit as a percentage of equity — the return the owners earned on their invested capital this year.
Profit relative to net assets (total assets minus total debt) — the ability to generate earnings from the net asset base alone.
Current assets relative to short-term debt — the ability to settle short-term obligations with current assets alone. Around 150% is considered satisfactory from a credit perspective.
Current assets excluding inventory relative to short-term debt — whether the most liquid assets alone can cover the short-term obligations. A value of 1 or above signals a healthy liquidity position.
Cash relative to short-term debt — the ability to repay short-term obligations with cash alone.
Fixed assets relative to long-term capital (equity plus long-term liabilities). Below 100% means the long-term capital finances more than just the fixed assets — a healthier liquidity position.
Cash flow relative to profit — the ability to convert reported profits into accessible cash.
Current assets relative to equity — an indicator of the balance-sheet structure and of the company's short- and long-term financing. The healthy level is highly industry-dependent.
Equity as a share of total assets — the ability to absorb losses. Around 40% is considered satisfactory from a credit perspective.
Total debt relative to the balance-sheet total — the share of the assets financed by debt rather than equity.
Profit relative to debt — the ability to create earnings while operating with debt.
EBITDA relative to debt — how much operating earnings are available to service the debt.
The ability to pay the interest on the company's debt out of its earnings.
Financial expenses relative to total liabilities — the effective interest rate the company pays on its debt.
The return on assets minus the interest rate on debt. Positive means the company benefits from operating with debt; negative means the debt makes it worse off.
Debt relative to equity — the company's leverage. A higher value means heavier reliance on debt financing.
Total liabilities relative to equity — whether the company operates primarily on borrowed capital or on its own.
Revenue relative to total assets — the ability to generate revenue from the asset base.
Total equity relative to the capital the owners contributed — how the equity has developed from its starting point.
The size of this year's increase or decrease in the company's debt.
Revenue relative to inventory — how many times a year the inventory is sold and replaced. A low value can indicate weak sales or excess inventory.
The size of this year's increase or decrease in the company's equity.
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SV Trustee | Trustee | 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HS Chairman | Chairman | 2019 |
| Shareholder | Type | Ownership | Votes | Registered |
|---|---|---|---|---|
| Company | 15% | 15% | 2020 | |
| Company | 4% | 4% | 2020 | |
| Company | 35% | 35% | 2022 | |
| Company | 33% | 33% | 2023 | |
| Company | 63% | 63% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Sofie Vikse | Trustee | 172 companiesMany roles |
| Håkon Selseth Krogh | Chairman | 12 companiesMany roles |