Novaform Odda AS is a Norwegian AS based in Odda, operating in the Engineering activities and related technical consultancy sector. Incorporated in 2020, the company has 5 employees and reported revenue of NOK 5.5m in its latest annual filing.
| Revenue | 5.5M NOK | +346% |
| EBITDA | -0.1M NOK | +78% |
| Net profit | -0.2M NOK | +56% |
| Total assets | 2.1M NOK | +34% |
| Equity | -0.5M NOK | -57% |
| Employees | 5 | — |
In its most recent annual report (2021), Novaform Odda AS reported revenue of NOK 5.5m, an increase of 346% on the year before. The figures on this page draw on 2 annual filings covering 2020 to 2021. The bottom line showed a net loss of NOK 188.9k, and the EBITDA margin stood at -2.1%.
At the end of 2021, current assets covered short-term debt 0.6 times.
| Item | 2021 | 2020 |
|---|---|---|
| Revenue | 5,467 | 1,226 |
| Staff expenses | -2,546 | -810 |
| EBITDA | -115 | -527 |
| Depreciation & amort. | -78 | -13 |
| EBIT | -193 | -540 |
| Net financials | -49 | -8 |
| Profit before tax | -242 | -548 |
| Tax | -53 | -122 |
| Net profit | -189 | -426 |
| Item | 2021 | 2020 |
|---|---|---|
| Total assets | 2,070 | 1,540 |
| Equity | -521 | -332 |
| Long-term debt | 0 | 0 |
| Short-term debt | 2,591 | 1,872 |
| Total debt | 2,591 | 1,872 |
28 financial ratios from the latest filing, each graded against companies in the same industry.
The gross result as a share of revenue — how much of the revenue is left after variable costs to cover the company's fixed costs.
EBIT as a share of revenue — the share of revenue remaining as earnings once all operating costs are covered. A key measure of earning power.
The profit for the year as a share of revenue — the company's ability to turn revenue into profit.
Net profit as a percentage of total assets — the return generated on the capital employed.
EBIT relative to total assets — the company's earning power before the effects of tax and financial leverage.
Shows how strongly fixed costs weigh on the gross result — a high ratio means fixed costs take only a small bite out of the earnings from basic operations.
Net profit as a percentage of equity — the return the owners earned on their invested capital this year.
Profit relative to net assets (total assets minus total debt) — the ability to generate earnings from the net asset base alone.
Current assets relative to short-term debt — the ability to settle short-term obligations with current assets alone. Around 150% is considered satisfactory from a credit perspective.
Current assets excluding inventory relative to short-term debt — whether the most liquid assets alone can cover the short-term obligations. A value of 1 or above signals a healthy liquidity position.
Cash relative to short-term debt — the ability to repay short-term obligations with cash alone.
Cash flow relative to profit — the ability to convert reported profits into accessible cash.
Current assets relative to equity — an indicator of the balance-sheet structure and of the company's short- and long-term financing. The healthy level is highly industry-dependent.
Fixed assets relative to long-term capital (equity plus long-term liabilities). Below 100% means the long-term capital finances more than just the fixed assets — a healthier liquidity position.
Equity as a share of total assets — the ability to absorb losses. Around 40% is considered satisfactory from a credit perspective.
Total debt relative to the balance-sheet total — the share of the assets financed by debt rather than equity.
Profit relative to debt — the ability to create earnings while operating with debt.
EBITDA relative to debt — how much operating earnings are available to service the debt.
The ability to pay the interest on the company's debt out of its earnings.
Financial expenses relative to total liabilities — the effective interest rate the company pays on its debt.
The return on assets minus the interest rate on debt. Positive means the company benefits from operating with debt; negative means the debt makes it worse off.
Debt relative to equity — the company's leverage. A higher value means heavier reliance on debt financing.
Total liabilities relative to equity — whether the company operates primarily on borrowed capital or on its own.
Revenue relative to total assets — the ability to generate revenue from the asset base.
Total equity relative to the capital the owners contributed — how the equity has developed from its starting point.
The size of this year's increase or decrease in the company's debt.
Revenue relative to inventory — how many times a year the inventory is sold and replaced. A low value can indicate weak sales or excess inventory.
The size of this year's increase or decrease in the company's equity.
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ET Chief Executive Officer | Chief Executive Officer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
CB Board of Directors | Board of Directors | 2021 |
JO Chairman | Chairman | 2021 |
| Shareholder | Type | Ownership | Votes | Registered |
|---|---|---|---|---|
| Company | 5% | 5% | 2020 | |
| Company | 91% | 91% | 2020 | |
| Individual | 4% | 4% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Becker | Board of Directors | 18 companiesMany roles |
| Jan Olav Djuvsland | Chairman | 8 companiesMany roles |
| Espen Tokheim | Chief Executive Officer | 3 companies |