Esop AS

ASActive

Org 925803928Aslaksberget 7, 5455 Halsnøy KlosterRental and operating of own or leased real estate· NACE 6820Est. 2020 · 6 years old0 employees

Overview

Esop AS is a Norwegian AS based in Halsnøy Kloster, operating in the Rental and operating of own or leased real estate sector. Incorporated in 2020, the company has 0 employees and reported revenue of NOK 399.0k in its latest annual filing.

Revenue 2025

0.4M NOK

+12% vs 2024

EBITDA margin

76.2 %

+6% vs 2024

Net profit 2025

2M NOK

+7% vs 2024

Key ratios

See full ratios →

89.0 %

Strong

Among the 30% highest rated companies in the industry

20212025

205.5×

Very strong

Among the 10% highest rated companies in the industry

20212025

8.3 %

Strong

Among the 30% highest rated companies in the industry

20212025

EBITDA — year on year

NOK thousands

Key figures

Annual report 2025

Revenue	0.4M NOK	+12%
EBITDA	0.3M NOK	+6%
Net profit	2M NOK	+7%
Total assets	23.8M NOK	+9%
Equity	21.2M NOK	+10%
Employees	0	—

Financial development

In its most recent annual report (2025), Esop AS reported revenue of NOK 399.0k, an increase of 12% on the year before. The figures on this page draw on 5 annual filings covering 2021 to 2025. The bottom line showed a net profit of NOK 2.0m, and the EBITDA margin stood at 76.2%.

At the end of 2025, equity financed 89% of the balance sheet, and current assets covered short-term debt 205.5 times.

Financials

Revenue

NOK thousands

EBITDA

NOK thousands

Income statement

NOK thousands

Item	2025	2024	2023	2022	2021
Revenue	399	355	0	0	0
Staff expenses	-0	-0	-0	-0	-0
EBITDA	304	287	-33	-9	-0
Depreciation & amort.	-98	-98	-0	-0	-0
EBIT	205	189	-33	-9	-0
Net financials	1,867	1,760	414	-4	8
Profit before tax	2,073	1,949	381	-13	8
Tax	100	103	22	-0	-0
Net profit	1,973	1,847	359	-13	8

Get a credit rating – not just the numbers

Financial statements show the past. Risika gives you a score and a recommended credit limit, so you know what the numbers mean for your risk.

See the credit rating

Balance sheet

NOK thousands

Item	2025	2024	2023	2022	2021
Total assets	23,824	21,852	17,407	45	38
Equity	21,198	19,225	17,379	19	32
Long-term debt	0	2,514	0	0	0
Short-term debt	102	114	28	26	6
Total debt	2,626	2,627	28	26	6

Financial ratios

5-year trend

EBITDA margin

76.2 %

20212025

Equity ratio

89.0 %

Strong

Among the 30% highest rated companies in the industry

20212025

Return on equity

9.3 %

Strong

Among the 40% highest rated companies in the industry

20212025

Net profit margin

494.4 %

Very strong

Among the 10% highest rated companies in the industry

20212025

Asset turnover

0.02×

Average

Around the average of companies in the same industry

20212025

Debt / equity

0.12×

Strong

Among the 30% highest rated companies in the industry

20212025

Sector performance

27 of 28 ratios graded

28 financial ratios from the latest filing, each graded against companies in the same industry.

Profitability

Gross marginWeak

Among the 30% lowest rated companies in the industry

The gross result as a share of revenue — how much of the revenue is left after variable costs to cover the company's fixed costs.

Operating marginStrong

Among the 40% highest rated companies in the industry

EBIT as a share of revenue — the share of revenue remaining as earnings once all operating costs are covered. A key measure of earning power.

Net profit marginVery strong

Among the 10% highest rated companies in the industry

The profit for the year as a share of revenue — the company's ability to turn revenue into profit.

Return on equity (ROE)Strong

Among the 40% highest rated companies in the industry

Net profit as a percentage of equity — the return the owners earned on their invested capital this year.

Return on assets (ROA)Strong

Among the 30% highest rated companies in the industry

Net profit as a percentage of total assets — the return generated on the capital employed.

Return on net assets (RONA)Strong

Among the 40% highest rated companies in the industry

Profit relative to net assets (total assets minus total debt) — the ability to generate earnings from the net asset base alone.

Basic earning power (BEP)Average

Around the average of companies in the same industry

EBIT relative to total assets — the company's earning power before the effects of tax and financial leverage.

Capacity ratioStrong

Among the 30% highest rated companies in the industry

Shows how strongly fixed costs weigh on the gross result — a high ratio means fixed costs take only a small bite out of the earnings from basic operations.

Liquidity

Current ratioVery strong

Among the 10% highest rated companies in the industry

Current assets relative to short-term debt — the ability to settle short-term obligations with current assets alone. Around 150% is considered satisfactory from a credit perspective.

Quick ratioVery strong

Among the 10% highest rated companies in the industry

Current assets excluding inventory relative to short-term debt — whether the most liquid assets alone can cover the short-term obligations. A value of 1 or above signals a healthy liquidity position.

Cash ratioVery strong

Among the 10% highest rated companies in the industry

Cash relative to short-term debt — the ability to repay short-term obligations with cash alone.

Current assets to equityWeak

Among the 40% lowest rated companies in the industry

Current assets relative to equity — an indicator of the balance-sheet structure and of the company's short- and long-term financing. The healthy level is highly industry-dependent.

Fixed assets to long-term capitalVery strong

Among the 20% highest rated companies in the industry

Fixed assets relative to long-term capital (equity plus long-term liabilities). Below 100% means the long-term capital finances more than just the fixed assets — a healthier liquidity position.

Cash conversion ratioWeak

Among the 40% lowest rated companies in the industry

Cash flow relative to profit — the ability to convert reported profits into accessible cash.

Debt & solvency

Solidity ratioStrong

Among the 30% highest rated companies in the industry

Equity as a share of total assets — the ability to absorb losses. Around 40% is considered satisfactory from a credit perspective.

Debt ratioVery strong

Among the 20% highest rated companies in the industry

Total debt relative to the balance-sheet total — the share of the assets financed by debt rather than equity.

Debt to equityStrong

Among the 30% highest rated companies in the industry

Debt relative to equity — the company's leverage. A higher value means heavier reliance on debt financing.

Liabilities to equityStrong

Among the 30% highest rated companies in the industry

Total liabilities relative to equity — whether the company operates primarily on borrowed capital or on its own.

Income to debtVery strong

Among the 20% highest rated companies in the industry

Profit relative to debt — the ability to create earnings while operating with debt.

EBITDA to debtStrong

Among the 40% highest rated companies in the industry

EBITDA relative to debt — how much operating earnings are available to service the debt.

Interest coverageStrong

Among the 40% highest rated companies in the industry

The ability to pay the interest on the company's debt out of its earnings.

Interest rate on debtWeak

Among the 30% lowest rated companies in the industry

Financial expenses relative to total liabilities — the effective interest rate the company pays on its debt.

Interest marginStrong

Among the 30% highest rated companies in the industry

The return on assets minus the interest rate on debt. Positive means the company benefits from operating with debt; negative means the debt makes it worse off.

Efficiency & development

Asset turnoverAverage

Around the average of companies in the same industry

Revenue relative to total assets — the ability to generate revenue from the asset base.

Equity to contributed capitalVery strong

Among the 10% highest rated companies in the industry

Total equity relative to the capital the owners contributed — how the equity has developed from its starting point.

One-year change in equityStrong

Among the 30% highest rated companies in the industry

The size of this year's increase or decrease in the company's equity.

One-year change in debtAverage

Around the average of companies in the same industry

The size of this year's increase or decrease in the company's debt.

Inventory turnoverNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

Revenue relative to inventory — how many times a year the inventory is sold and replaced. A low value can indicate weak sales or excess inventory.

Annual reports & filings

Annual report 2025
Filed via Brønnøysundsregistrene · Period 2025-01-01 – 2025-12-31
View PDF
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2020-10-01 – 2021-12-31
View PDF

People & ownership

Management

Actively employed in the business

No data on file.

Board of directors

Non-executive oversight

Name	Role	Member since
Current (1)
ES Endre Sørstrømmen Chairman	Chairman	2020

Shareholders

Active legal owners

No shareholder data available.

One in three Danish companies experiences fraud

Sound familiar? See how to strengthen your defences and catch suspicious changes in ownership and management in time.

See the fraud module

Related companies

Company hierarchy

No registered parent or subsidiaries

Board network connections

Board members of Esop AS also hold positions in 32 other companies.

Person	Role here	Other companies
Endre Sørstrømmen	Chairman	32 companiesMany roles

Frequently asked questions

What is the Org number of Esop AS?

Esop AS is registered with Brønnøysundsregistrene under Org 925803928.

What is the revenue of Esop AS?

Esop AS reported revenue of NOK 399.0k in 2025.

Who is the chairman of Esop AS?

Endre Sørstrømmen chairs the board of Esop AS.

Where is Esop AS headquartered?

Esop AS's registered address is Aslaksberget 7.