Sameiet SJ2

ESEKActive

Org 926512293Nedre Storgate 15, 3015 DrammenActivities of households as employers of domestic personnel· NACE 9700Est. 2020 · 5 years old0 employeeshttps://www.usbl.no

Overview

Sameiet SJ2 is a Norwegian ESEK based in Drammen, operating in the Activities of households as employers of domestic personnel sector. Incorporated in 2020, the company has 0 employees and reported revenue of NOK 621.1k in its latest annual filing.

Revenue 2023

621.1K NOK

−3% vs 2022

EBITDA margin

−16.9 %

−223% vs 2022

Net profit 2023

-97K NOK

-209% vs 2022

Key ratios

See full ratios →

82.0 %

Strong

Among the 30% highest rated companies in the industry

20212023

5.5×

Average

Around the average of companies in the same industry

20212023

-35.1 %

Very weak

Among the 10% lowest rated companies in the industry

20212023

EBITDA — year on year

NOK thousands

Key figures

Annual report 2023

Revenue	621.1K NOK	-3%
EBITDA	-104.7K NOK	-223%
Net profit	-97K NOK	-209%
Total assets	276.3K NOK	-35%
Equity	226.5K NOK	-30%
Employees	0	—

Contact

Address

Nedre Storgate 15, 3015 Drammen

Website

https://www.usbl.no

Risika for professionals

Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.

Visit risika.com

Financial development

In its most recent annual report (2023), Sameiet SJ2 reported revenue of NOK 621.1k, a decrease of 3% on the year before. The figures on this page draw on 3 annual filings covering 2021 to 2023. The bottom line showed a net loss of NOK 97.0k, and the EBITDA margin stood at -16.9%.

At the end of 2023, equity financed 82% of the balance sheet, and current assets covered short-term debt 5.5 times.

Financials

Revenue

NOK thousands

EBITDA

NOK thousands

Income statement

NOK thousands

Item	2023	2022	2021
Revenue	621	643	633
Staff expenses	-0	-0	-0
EBITDA	-105	85	234
Depreciation & amort.	-0	-0	-0
EBIT	-105	85	234
Net financials	-8	-4	-0
Profit before tax	-97	89	235
Tax	-0	-0	-0
Net profit	-97	89	235

Get a credit rating – not just the numbers

Financial statements show the past. Risika gives you a score and a recommended credit limit, so you know what the numbers mean for your risk.

See the credit rating

Balance sheet

NOK thousands

Item	2023	2022	2021
Total assets	276	423	318
Equity	227	324	235
Long-term debt	0	0	0
Short-term debt	50	100	84
Total debt	50	100	84

Financial ratios

5-year trend

EBITDA margin

-16.9 %

20212023

Equity ratio

82.0 %

Strong

Among the 30% highest rated companies in the industry

20212023

Return on equity

-42.8 %

Very weak

Among the 10% lowest rated companies in the industry

20212023

Net profit margin

-15.6 %

Very weak

Among the 20% lowest rated companies in the industry

20212023

Asset turnover

2.25×

Very strong

Among the 20% highest rated companies in the industry

20212023

Debt / equity

0.22×

Strong

Among the 30% highest rated companies in the industry

20212023

Sector performance

25 of 28 ratios graded

28 financial ratios from the latest filing, each graded against companies in the same industry.

Profitability

Gross marginVery weak

Among the 10% lowest rated companies in the industry

The gross result as a share of revenue — how much of the revenue is left after variable costs to cover the company's fixed costs.

Operating marginVery weak

Among the 20% lowest rated companies in the industry

EBIT as a share of revenue — the share of revenue remaining as earnings once all operating costs are covered. A key measure of earning power.

Net profit marginVery weak

Among the 20% lowest rated companies in the industry

The profit for the year as a share of revenue — the company's ability to turn revenue into profit.

Return on equity (ROE)Very weak

Among the 10% lowest rated companies in the industry

Net profit as a percentage of equity — the return the owners earned on their invested capital this year.

Return on assets (ROA)Very weak

Among the 10% lowest rated companies in the industry

Net profit as a percentage of total assets — the return generated on the capital employed.

Return on net assets (RONA)Very weak

Among the 10% lowest rated companies in the industry

Profit relative to net assets (total assets minus total debt) — the ability to generate earnings from the net asset base alone.

Basic earning power (BEP)Very weak

Among the 10% lowest rated companies in the industry

EBIT relative to total assets — the company's earning power before the effects of tax and financial leverage.

Capacity ratioVery weak

Among the 20% lowest rated companies in the industry

Shows how strongly fixed costs weigh on the gross result — a high ratio means fixed costs take only a small bite out of the earnings from basic operations.

Liquidity

Current ratioAverage

Around the average of companies in the same industry

Current assets relative to short-term debt — the ability to settle short-term obligations with current assets alone. Around 150% is considered satisfactory from a credit perspective.

Quick ratioAverage

Around the average of companies in the same industry

Current assets excluding inventory relative to short-term debt — whether the most liquid assets alone can cover the short-term obligations. A value of 1 or above signals a healthy liquidity position.

Cash ratioAverage

Around the average of companies in the same industry

Cash relative to short-term debt — the ability to repay short-term obligations with cash alone.

Current assets to equityWeak

Among the 40% lowest rated companies in the industry

Current assets relative to equity — an indicator of the balance-sheet structure and of the company's short- and long-term financing. The healthy level is highly industry-dependent.

Fixed assets to long-term capitalVery strong

Among the 10% highest rated companies in the industry

Fixed assets relative to long-term capital (equity plus long-term liabilities). Below 100% means the long-term capital finances more than just the fixed assets — a healthier liquidity position.

Cash conversion ratioAverage

Around the average of companies in the same industry

Cash flow relative to profit — the ability to convert reported profits into accessible cash.

Debt & solvency

Solidity ratioStrong

Among the 30% highest rated companies in the industry

Equity as a share of total assets — the ability to absorb losses. Around 40% is considered satisfactory from a credit perspective.

Debt ratioStrong

Among the 30% highest rated companies in the industry

Total debt relative to the balance-sheet total — the share of the assets financed by debt rather than equity.

Debt to equityStrong

Among the 30% highest rated companies in the industry

Debt relative to equity — the company's leverage. A higher value means heavier reliance on debt financing.

Liabilities to equityStrong

Among the 30% highest rated companies in the industry

Total liabilities relative to equity — whether the company operates primarily on borrowed capital or on its own.

Income to debtVery weak

Among the 10% lowest rated companies in the industry

Profit relative to debt — the ability to create earnings while operating with debt.

EBITDA to debtVery weak

Among the 10% lowest rated companies in the industry

EBITDA relative to debt — how much operating earnings are available to service the debt.

Interest rate on debtVery strong

Among the 10% highest rated companies in the industry

Financial expenses relative to total liabilities — the effective interest rate the company pays on its debt.

Interest marginVery weak

Among the 10% lowest rated companies in the industry

The return on assets minus the interest rate on debt. Positive means the company benefits from operating with debt; negative means the debt makes it worse off.

Interest coverageNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

The ability to pay the interest on the company's debt out of its earnings.

Efficiency & development

Asset turnoverVery strong

Among the 20% highest rated companies in the industry

Revenue relative to total assets — the ability to generate revenue from the asset base.

One-year change in equityVery weak

Among the 20% lowest rated companies in the industry

The size of this year's increase or decrease in the company's equity.

One-year change in debtVery strong

Among the 10% highest rated companies in the industry

The size of this year's increase or decrease in the company's debt.

Inventory turnoverNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

Revenue relative to inventory — how many times a year the inventory is sold and replaced. A low value can indicate weak sales or excess inventory.

Equity to contributed capitalNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

Total equity relative to the capital the owners contributed — how the equity has developed from its starting point.

Annual reports & filings

Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View PDF

People & ownership

Management

Actively employed in the business

Name	Role	Member since
Current (1)
GR Gøril Rabo Deputy Member	Deputy Member	2026

Former (3)


TM Tine Maj Møller Haukjem Deputy Member	Deputy Member	2023 – 2025
SN Sissel Nicolaisen Deputy Member	Deputy Member	2025 – 2026
TI Trude Ingeborg Forberg Deputy Member	Deputy Member	2021 – 2023

Board of directors

Non-executive oversight

Name	Role	Member since
Current (3)
TM Tine Maj Møller Haukjem Board of Directors	Board of Directors	2025
TO Terje Olafsen Chairman	Chairman	2023
JS Jon Svendsen Board of Directors	Board of Directors	2026

Former (4)


ES Eli Selstad Chairman	Chairman	2021 – 2023
HG Helge Guthormsen Board of Directors	Board of Directors	2021 – 2025
TI Trude Ingeborg Forberg Board of Directors	Board of Directors	2023 – 2024
AT André Tangerud Board of Directors	Board of Directors	2024 – 2026

Shareholders

Active legal owners

No shareholder data available.

One in three Danish companies experiences fraud

Sound familiar? See how to strengthen your defences and catch suspicious changes in ownership and management in time.

See the fraud module

Related companies

Company hierarchy

No registered parent or subsidiaries

Board network connections

Board members of Sameiet SJ2 also hold positions in 20 other companies.

Person	Role here	Other companies
André Tangerud	Board of Directors	7 companiesMany roles
Terje Olafsen	Chairman	4 companies
Gøril Rabo	Deputy Member	3 companies
Tine Maj Møller Haukjem	Deputy Member	2 companies
Eli Selstad	Chairman	2 companies
Trude Ingeborg Forberg	Deputy Member	1 company
Helge Guthormsen	Board of Directors	1 company

Frequently asked questions

What is the Org number of Sameiet SJ2?

Sameiet SJ2 is registered with Brønnøysundsregistrene under Org 926512293.

What is the revenue of Sameiet SJ2?

Sameiet SJ2 reported revenue of NOK 621.1k in 2023.

Who is the chairman of Sameiet SJ2?

Terje Olafsen chairs the board of Sameiet SJ2, in role since 2023.

Where is Sameiet SJ2 headquartered?

Sameiet SJ2's registered address is Nedre Storgate 15.