Systemically Designed AS
ASActiveOrg 927064790Oscars Gate 27, 0352 OsloBusiness and other management consultancy activities· NACE 7020Est. 2021 · 5 years old0 employees
Loading company…
Overview
Systemically Designed AS is a Norwegian AS based in Oslo, operating in the Business and other management consultancy activities sector. Incorporated in 2021, the company has 0 employees and reported revenue of NOK 26.2k in its latest annual filing.
Revenue 2024
26.2K NOK
−92% vs 2023
EBITDA margin
−163.7 %
+67% vs 2023
Net profit 2024
-47.2K NOK
+64% vs 2023
Key ratios
See full ratios →Solidity ratioEquity ÷ Total assets × 100
180.7 %
Very strongAmong the 10% highest rated companies in the industry
20212024
Liquidity ratioCurrent assets ÷ Short-term debt
1.1×
WeakAmong the 30% lowest rated companies in the industry
20212024
Return on assets (ROA)Net profit ÷ Total assets × 100
-69.0 %
Very weakAmong the 10% lowest rated companies in the industry
20212024
EBITDA — year on year
NOK thousandsKey figures
Annual report 2024| Revenue | 26.2K NOK | -92% |
| EBITDA | -42.9K NOK | +67% |
| Net profit | -47.2K NOK | +64% |
| Total assets | 68.4K NOK | -66% |
| Equity | 123.5K NOK | -28% |
| Employees | 0 | — |
Company information
Legal name
SYSTEMICALLY DESIGNED AS
Org number
927064790
Legal form
Aksjeselskap
NACE code
Founded
14 April 2021 · 5 years
Share capital
NOK 30,000
Employees
0 (FTE)
VAT registered
No
Audit selected
No
Last report
2024-12-31
Financial year
January – December
Signatory rights
Styret i fellesskap.
Company purpose
Konsulenttjenester og eie aksjer.
(no translation available)
Address
Oscars Gate 27, 0352 Oslo
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
Financial development
In its most recent annual report (2024), Systemically Designed AS reported revenue of NOK 26.2k, a decrease of 92% on the year before. The figures on this page draw on 4 annual filings covering 2021 to 2024. The bottom line showed a net loss of NOK 47.2k, and the EBITDA margin stood at -163.7%.
At the end of 2024, equity financed 180.7% of the balance sheet, and current assets covered short-term debt 1.1 times.
Financials
Revenue
NOK thousandsEBITDA
NOK thousandsIncome statement
NOK thousands| Item | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Revenue | 26 | 311 | 341 | 0 |
| Staff expenses | -0 | -0 | -0 | -1 |
| EBITDA | -43 | -129 | 290 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -43 | -129 | 290 | -19 |
| Net financials | -11 | -0 | -0 | 0 |
| Profit before tax | -54 | -129 | 290 | -19 |
| Tax | -7 | -0 | -0 | -0 |
| Net profit | -47 | -129 | 290 | -19 |
Get a credit rating – not just the numbers
Financial statements show the past. Risika gives you a score and a recommended credit limit, so you know what the numbers mean for your risk.
Balance sheet
NOK thousands| Item | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total assets | 68 | 199 | 270 | 12 |
| Equity | 124 | 171 | 300 | 11 |
| Long-term debt | -85 | 0 | 0 | 0 |
| Short-term debt | 30 | 28 | -30 | 1 |
| Total debt | -55 | 28 | -30 | 1 |
Financial ratios
5-year trendEBITDA margin
-163.7 %
20212024
Equity ratio
180.7 %
Very strongAmong the 10% highest rated companies in the industry
20212024
Return on equity
-38.2 %
Very weakAmong the 20% lowest rated companies in the industry
20212024
Net profit margin
-180.3 %
Very weakAmong the 10% lowest rated companies in the industry
20212024
Asset turnover
0.38×
AverageAround the average of companies in the same industry
20212024
Debt / equity
-0.45×
20212024
Sector performance
21 of 28 ratios graded28 financial ratios from the latest filing, each graded against companies in the same industry.
Profitability
Gross marginAverage
Around the average of companies in the same industry
The gross result as a share of revenue — how much of the revenue is left after variable costs to cover the company's fixed costs.
Operating marginVery weak
Among the 10% lowest rated companies in the industry
EBIT as a share of revenue — the share of revenue remaining as earnings once all operating costs are covered. A key measure of earning power.
Net profit marginVery weak
Among the 10% lowest rated companies in the industry
The profit for the year as a share of revenue — the company's ability to turn revenue into profit.
Return on equity (ROE)Very weak
Among the 20% lowest rated companies in the industry
Net profit as a percentage of equity — the return the owners earned on their invested capital this year.
Return on assets (ROA)Very weak
Among the 10% lowest rated companies in the industry
Net profit as a percentage of total assets — the return generated on the capital employed.
Return on net assets (RONA)Very weak
Among the 20% lowest rated companies in the industry
Profit relative to net assets (total assets minus total debt) — the ability to generate earnings from the net asset base alone.
Basic earning power (BEP)Very weak
Among the 10% lowest rated companies in the industry
EBIT relative to total assets — the company's earning power before the effects of tax and financial leverage.
Capacity ratioWeak
Among the 40% lowest rated companies in the industry
Shows how strongly fixed costs weigh on the gross result — a high ratio means fixed costs take only a small bite out of the earnings from basic operations.
Liquidity
Current ratioWeak
Among the 30% lowest rated companies in the industry
Current assets relative to short-term debt — the ability to settle short-term obligations with current assets alone. Around 150% is considered satisfactory from a credit perspective.
Quick ratioWeak
Among the 40% lowest rated companies in the industry
Current assets excluding inventory relative to short-term debt — whether the most liquid assets alone can cover the short-term obligations. A value of 1 or above signals a healthy liquidity position.
Cash ratioVery weak
Among the 20% lowest rated companies in the industry
Cash relative to short-term debt — the ability to repay short-term obligations with cash alone.
Current assets to equityVery strong
Among the 20% highest rated companies in the industry
Current assets relative to equity — an indicator of the balance-sheet structure and of the company's short- and long-term financing. The healthy level is highly industry-dependent.
Fixed assets to long-term capitalWeak
Among the 30% lowest rated companies in the industry
Fixed assets relative to long-term capital (equity plus long-term liabilities). Below 100% means the long-term capital finances more than just the fixed assets — a healthier liquidity position.
Cash conversion ratioWeak
Among the 40% lowest rated companies in the industry
Cash flow relative to profit — the ability to convert reported profits into accessible cash.
Debt & solvency
Solidity ratioVery strong
Among the 10% highest rated companies in the industry
Equity as a share of total assets — the ability to absorb losses. Around 40% is considered satisfactory from a credit perspective.
Liabilities to equityVery strong
Among the 10% highest rated companies in the industry
Total liabilities relative to equity — whether the company operates primarily on borrowed capital or on its own.
Interest coverageWeak
Among the 30% lowest rated companies in the industry
The ability to pay the interest on the company's debt out of its earnings.
Debt ratioNot rated
Cannot be graded — the figures this ratio builds on are not available in the latest filing.
Total debt relative to the balance-sheet total — the share of the assets financed by debt rather than equity.
Debt to equityNot rated
Cannot be graded — the figures this ratio builds on are not available in the latest filing.
Debt relative to equity — the company's leverage. A higher value means heavier reliance on debt financing.
Income to debtNot rated
Cannot be graded — the figures this ratio builds on are not available in the latest filing.
Profit relative to debt — the ability to create earnings while operating with debt.
EBITDA to debtNot rated
Cannot be graded — the figures this ratio builds on are not available in the latest filing.
EBITDA relative to debt — how much operating earnings are available to service the debt.
Interest rate on debtNot rated
Cannot be graded — the figures this ratio builds on are not available in the latest filing.
Financial expenses relative to total liabilities — the effective interest rate the company pays on its debt.
Interest marginNot rated
Cannot be graded — the figures this ratio builds on are not available in the latest filing.
The return on assets minus the interest rate on debt. Positive means the company benefits from operating with debt; negative means the debt makes it worse off.
Efficiency & development
Asset turnoverAverage
Around the average of companies in the same industry
Revenue relative to total assets — the ability to generate revenue from the asset base.
Equity to contributed capitalAverage
Around the average of companies in the same industry
Total equity relative to the capital the owners contributed — how the equity has developed from its starting point.
One-year change in equityVery weak
Among the 20% lowest rated companies in the industry
The size of this year's increase or decrease in the company's equity.
One-year change in debtVery strong
Among the 10% highest rated companies in the industry
The size of this year's increase or decrease in the company's debt.
Inventory turnoverNot rated
Cannot be graded — the figures this ratio builds on are not available in the latest filing.
Revenue relative to inventory — how many times a year the inventory is sold and replaced. A low value can indicate weak sales or excess inventory.
Annual reports & filings
- Annual report 2024Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
People & ownership
Management
Actively employed in the business| Name | Role | Member since |
|---|
Former (1)
EV Chief Executive Officer | Chief Executive Officer | 2021 – 2026 |
Board of directors
Non-executive oversight| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
NG Chairman | Chairman | 2026 |
Former (1)
EV Chairman | Chairman | 2021 – 2026 |
Shareholders
Active legal owners| Shareholder | Type | Ownership | Votes | Registered |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 |
One in three Danish companies experiences fraud
Sound familiar? See how to strengthen your defences and catch suspicious changes in ownership and management in time.
Related companies
Company hierarchy
Konsulent 1 As
Systemically Designed AS Board network connections
Board members of Systemically Designed AS also hold positions in 19 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Eirik Villeman Tamber Vinje | Chief Executive Officer | 14 companiesMany roles |
| Niloufar Gharavi | Chairman | 5 companies |
Frequently asked questions
What is the Org number of Systemically Designed AS?
Systemically Designed AS is registered with Brønnøysundsregistrene under Org 927064790.
What is the revenue of Systemically Designed AS?
Systemically Designed AS reported revenue of NOK 26.2k in 2024.
Who is the chairman of Systemically Designed AS?
Niloufar Gharavi chairs the board of Systemically Designed AS, in role since 2026.
Where is Systemically Designed AS headquartered?
Systemically Designed AS's registered address is Oscars Gate 27.