Versiro AS
ASActiveOrg 928924254Edvard Storms Gate 2, 0166 OsloComputer programming activities· NACE 6210Est. 2022 · 4 years old1-4 employeeshttps://www.versiro.com
Loading company…
Overview
Versiro AS is a Norwegian AS based in Oslo, operating in the Computer programming activities sector. Incorporated in 2022, the company reported revenue of NOK 2.1m in its latest annual filing.
Revenue 2025
2.1M NOK
−13% vs 2024
EBITDA margin
−514.0 %
−99% vs 2024
Net profit 2025
-10.3M NOK
-104% vs 2024
Key ratios
See full ratios →Solidity ratioEquity ÷ Total assets × 100
91.6 %
StrongAmong the 30% highest rated companies in the industry
20222025
Liquidity ratioCurrent assets ÷ Short-term debt
11.8×
Very strongAmong the 20% highest rated companies in the industry
20222025
Return on assets (ROA)Net profit ÷ Total assets × 100
-73.1 %
Very weakAmong the 20% lowest rated companies in the industry
20222025
EBITDA — year on year
NOK millionsKey figures
Annual report 2025| Revenue | 2.1M NOK | -13% |
| EBITDA | -10.9M NOK | -99% |
| Net profit | -10.3M NOK | -104% |
| Total assets | 14.2M NOK | -41% |
| Equity | 13M NOK | -44% |
| Employees | — | — |
Company information
Legal name
VERSIRO AS
Org number
928924254
Legal form
Aksjeselskap
NACE code
Founded
10 February 2022 · 4 years
Share capital
NOK 159,110
Employees
1-4
VAT registered
Yes
Audit selected
No
Last report
2025-12-31
Financial year
January – December
Signatory rights
To styremedlemmer i fellesskap.
Company purpose
Utvikle og tilby programvareløsninger for produksjonsplanlegging og budgivning til nasjonale og internasjonale kraftmarkedsaktører, samt å drive investering i næringsvirksomhet, herunder aksjer og andeleer.
(no translation available)
Contact
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
Financial development
In its most recent annual report (2025), Versiro AS reported revenue of NOK 2.1m, a decrease of 13% on the year before. The figures on this page draw on 4 annual filings covering 2022 to 2025. The bottom line showed a net loss of NOK 10.3m, and the EBITDA margin stood at -514%.
At the end of 2025, equity financed 91.6% of the balance sheet, and current assets covered short-term debt 11.8 times.
Financials
Revenue
NOK thousandsEBITDA
NOK millionsIncome statement
NOK thousands| Item | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Revenue | 2,119 | 2,448 | 2,789 | 2,944 |
| Staff expenses | -3,099 | -2,217 | -1,836 | -1,661 |
| EBITDA | -10,891 | -5,482 | -1,655 | 737 |
| Depreciation & amort. | -17 | -22 | -22 | -15 |
| EBIT | -10,908 | -5,504 | -1,678 | 722 |
| Net financials | 562 | 423 | -6 | -5 |
| Profit before tax | -10,346 | -5,081 | -1,683 | 717 |
| Tax | -0 | -0 | -1 | 158 |
| Net profit | -10,346 | -5,081 | -1,682 | 559 |
Get a credit rating – not just the numbers
Financial statements show the past. Risika gives you a score and a recommended credit limit, so you know what the numbers mean for your risk.
Balance sheet
NOK thousands| Item | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total assets | 14,150 | 23,806 | 3,617 | 1,312 |
| Equity | 12,956 | 23,302 | 3,186 | 674 |
| Long-term debt | 0 | 0 | 0 | 1 |
| Short-term debt | 1,194 | 504 | 431 | 638 |
| Total debt | 1,194 | 504 | 431 | 639 |
Financial ratios
5-year trendEBITDA margin
-514.0 %
20222025
Equity ratio
91.6 %
StrongAmong the 30% highest rated companies in the industry
20222025
Return on equity
-79.9 %
Very weakAmong the 10% lowest rated companies in the industry
20222025
Net profit margin
-488.3 %
Very weakAmong the 10% lowest rated companies in the industry
20222025
Asset turnover
0.15×
AverageAround the average of companies in the same industry
20222025
Debt / equity
0.09×
Very strongAmong the 20% highest rated companies in the industry
20222025
Sector performance
27 of 28 ratios graded28 financial ratios from the latest filing, each graded against companies in the same industry.
Profitability
Gross marginAverage
Around the average of companies in the same industry
The gross result as a share of revenue — how much of the revenue is left after variable costs to cover the company's fixed costs.
Operating marginVery weak
Among the 10% lowest rated companies in the industry
EBIT as a share of revenue — the share of revenue remaining as earnings once all operating costs are covered. A key measure of earning power.
Net profit marginVery weak
Among the 10% lowest rated companies in the industry
The profit for the year as a share of revenue — the company's ability to turn revenue into profit.
Return on equity (ROE)Very weak
Among the 10% lowest rated companies in the industry
Net profit as a percentage of equity — the return the owners earned on their invested capital this year.
Return on assets (ROA)Very weak
Among the 20% lowest rated companies in the industry
Net profit as a percentage of total assets — the return generated on the capital employed.
Return on net assets (RONA)Very weak
Among the 10% lowest rated companies in the industry
Profit relative to net assets (total assets minus total debt) — the ability to generate earnings from the net asset base alone.
Basic earning power (BEP)Very weak
Among the 20% lowest rated companies in the industry
EBIT relative to total assets — the company's earning power before the effects of tax and financial leverage.
Capacity ratioWeak
Among the 40% lowest rated companies in the industry
Shows how strongly fixed costs weigh on the gross result — a high ratio means fixed costs take only a small bite out of the earnings from basic operations.
Liquidity
Current ratioVery strong
Among the 20% highest rated companies in the industry
Current assets relative to short-term debt — the ability to settle short-term obligations with current assets alone. Around 150% is considered satisfactory from a credit perspective.
Quick ratioVery strong
Among the 20% highest rated companies in the industry
Current assets excluding inventory relative to short-term debt — whether the most liquid assets alone can cover the short-term obligations. A value of 1 or above signals a healthy liquidity position.
Cash ratioVery strong
Among the 10% highest rated companies in the industry
Cash relative to short-term debt — the ability to repay short-term obligations with cash alone.
Current assets to equityAverage
Around the average of companies in the same industry
Current assets relative to equity — an indicator of the balance-sheet structure and of the company's short- and long-term financing. The healthy level is highly industry-dependent.
Fixed assets to long-term capitalStrong
Among the 30% highest rated companies in the industry
Fixed assets relative to long-term capital (equity plus long-term liabilities). Below 100% means the long-term capital finances more than just the fixed assets — a healthier liquidity position.
Cash conversion ratioStrong
Among the 40% highest rated companies in the industry
Cash flow relative to profit — the ability to convert reported profits into accessible cash.
Debt & solvency
Solidity ratioStrong
Among the 30% highest rated companies in the industry
Equity as a share of total assets — the ability to absorb losses. Around 40% is considered satisfactory from a credit perspective.
Debt ratioVery strong
Among the 20% highest rated companies in the industry
Total debt relative to the balance-sheet total — the share of the assets financed by debt rather than equity.
Debt to equityVery strong
Among the 20% highest rated companies in the industry
Debt relative to equity — the company's leverage. A higher value means heavier reliance on debt financing.
Liabilities to equityStrong
Among the 30% highest rated companies in the industry
Total liabilities relative to equity — whether the company operates primarily on borrowed capital or on its own.
Income to debtVery weak
Among the 10% lowest rated companies in the industry
Profit relative to debt — the ability to create earnings while operating with debt.
EBITDA to debtVery weak
Among the 10% lowest rated companies in the industry
EBITDA relative to debt — how much operating earnings are available to service the debt.
Interest coverageVery weak
Among the 20% lowest rated companies in the industry
The ability to pay the interest on the company's debt out of its earnings.
Interest rate on debtVery weak
Among the 20% lowest rated companies in the industry
Financial expenses relative to total liabilities — the effective interest rate the company pays on its debt.
Interest marginVery weak
Among the 20% lowest rated companies in the industry
The return on assets minus the interest rate on debt. Positive means the company benefits from operating with debt; negative means the debt makes it worse off.
Efficiency & development
Asset turnoverAverage
Around the average of companies in the same industry
Revenue relative to total assets — the ability to generate revenue from the asset base.
Equity to contributed capitalVery strong
Among the 20% highest rated companies in the industry
Total equity relative to the capital the owners contributed — how the equity has developed from its starting point.
One-year change in equityVery weak
Among the 20% lowest rated companies in the industry
The size of this year's increase or decrease in the company's equity.
One-year change in debtVery weak
Among the 20% lowest rated companies in the industry
The size of this year's increase or decrease in the company's debt.
Inventory turnoverNot rated
Cannot be graded — the figures this ratio builds on are not available in the latest filing.
Revenue relative to inventory — how many times a year the inventory is sold and replaced. A low value can indicate weak sales or excess inventory.
Annual reports & filings
- Annual report 2025Filed via Brønnøysundsregistrene · Period 2025-01-01 – 2025-12-31
- Annual report 2024Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via Brønnøysundsregistrene · Period 2022-02-10 – 2022-12-31
People & ownership
Management
Actively employed in the business| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SI Chief Executive Officer | Chief Executive Officer | 2022 |
Board of directors
Non-executive oversight| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
ML Board of Directors | Board of Directors | 2022 |
JK Chairman | Chairman | 2024 |
AH Board of Directors | Board of Directors | 2024 |
KJ Board of Directors | Board of Directors | 2022 |
KH Board of Directors | Board of Directors | 2023 |
Former (2)
SR Board of Directors | Board of Directors | 2023 – 2024 |
HV Chairman | Chairman | 2022 – 2024 |
Shareholders
Active legal owners| Shareholder | Type | Ownership | Votes | Registered |
|---|---|---|---|---|
| Individual | 22.89% | 22.89% | 2025 | |
| Company | 22.89% | 22.89% | 2025 | |
Alliance Venture Delta Ab | Company | 8.18% | 8.18% | 2025 |
| Company | 7.9% | 7.9% | 2025 | |
| Company | 6.58% | 6.58% | 2025 | |
| Company | 6.29% | 6.29% | 2025 | |
Johannes Teyssen | Company | 5.23% | 5.23% | 2025 |
| Individual | 5.1% | 5.1% | 2025 | |
| Company | 4.61% | 4.61% | 2025 | |
Alliance Venture Delta Norwegian Si | Company | 2.28% | 2.28% | 2025 |
Kristian Kalinak | Company | 1.89% | 1.89% | 2025 |
| Individual | 1.89% | 1.89% | 2025 | |
| Company | 0.63% | 0.63% | 2025 | |
Alliance Venture Delta Norwegian Si | Company | 2.16% | 2.16% | 2024 |
Johannes Teyssen | Company | 4.95% | 4.95% | 2024 |
Kristian Kalinak | Company | 1.78% | 1.78% | 2024 |
Taro Alexander Langner | Company | 0.59% | 0.59% | 2024 |
| Company | 5.44% | 5.44% | 2024 | |
Alliance Venture Delta Ab | Company | 7.74% | 7.74% | 2024 |
One in three Danish companies experiences fraud
Sound familiar? See how to strengthen your defences and catch suspicious changes in ownership and management in time.
Related companies
Company hierarchy
Fortress Fund 1 As6.581%Simonir Invest As22.893%Alliance Venture Delta Ab8.18%Johannes Teyssen5.23%Sondo Fund 1 As4.61%Alliance Venture Delta Norwegian Si2.28%Kristian Kalinak1.89%Verdihagen As0.63%Taro Alexander Langner0.59%Versiro As5.44%
Versiro AS (this company)Board network connections
Board members of Versiro AS also hold positions in 78 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Knut Harry Helland Johansen | Board of Directors | 21 companiesMany roles |
| Arne Hans Tonning | Board of Directors | 17 companiesMany roles |
| Jørgen Kildahl | Chairman | 15 companiesMany roles |
| Halfdan Vetle Engesbak | Chairman | 10 companiesMany roles |
| Stine Rolstad Brenna | Board of Directors | 9 companiesMany roles |
| Kristin Jørstad | Board of Directors | 5 companies |
| Simon Indrøy Risanger | Chief Executive Officer | 1 company |
Frequently asked questions
What is the Org number of Versiro AS?
Versiro AS is registered with Brønnøysundsregistrene under Org 928924254.
What is the revenue of Versiro AS?
Versiro AS reported revenue of NOK 2.1m in 2025.
Who is the CEO of Versiro AS?
Simon Indrøy Risanger is the CEO of Versiro AS.
Who is the chairman of Versiro AS?
Jørgen Kildahl chairs the board of Versiro AS, in role since 2024.
Where is Versiro AS headquartered?
Versiro AS's registered address is Edvard Storms Gate 2.