Thorne AS

ASActive

Org 931551817Framnesveien 12, 1517 MossBusiness and other management consultancy activities· NACE 7020Est. 2023 · 3 years old0 employees

Overview

Thorne AS is a Norwegian AS based in Moss, operating in the Business and other management consultancy activities sector. Incorporated in 2023, the company has 0 employees and reported revenue of NOK 990.4k in its latest annual filing.

Revenue 2025

1M NOK

EBITDA margin

93.1 %

Net profit 2025

0.7M NOK

+65892% vs 2024

Key ratios

See full ratios →

74.0 %

Strong

Among the 40% highest rated companies in the industry

20232025

3.8×

Strong

Among the 40% highest rated companies in the industry

20232025

69.7 %

Very strong

Among the 10% highest rated companies in the industry

20232025

EBITDA — year on year

NOK thousands

Key figures

Annual report 2025

Revenue	1M NOK	—
EBITDA	0.9M NOK	—
Net profit	0.7M NOK	+65892%
Total assets	1.1M NOK	+1776%
Equity	0.8M NOK	+1608%
Employees	0	—

Financial development

In its most recent annual report (2025), Thorne AS reported revenue of NOK 990.4k. The figures on this page draw on 3 annual filings covering 2023 to 2025. The bottom line showed a net profit of NOK 743.5k, and the EBITDA margin stood at 93.1%.

At the end of 2025, equity financed 74% of the balance sheet, and current assets covered short-term debt 3.8 times.

Financials

Revenue

NOK thousands

EBITDA

NOK thousands

Income statement

NOK thousands

Item	2025	2024	2023
Revenue	990	0	28
Staff expenses	-0	-0	-0
EBITDA	922	0	22
Depreciation & amort.	-0	-0	-0
EBIT	922	0	22
Net financials	31	-1	0
Profit before tax	953	-1	22
Tax	209	-0	5
Net profit	743	-1	17

Get a credit rating – not just the numbers

Financial statements show the past. Risika gives you a score and a recommended credit limit, so you know what the numbers mean for your risk.

See the credit rating

Balance sheet

NOK thousands

Item	2025	2024	2023
Total assets	1,067	57	58
Equity	790	46	47
Long-term debt	0	0	0
Short-term debt	278	11	11
Total debt	278	11	11

Financial ratios

5-year trend

EBITDA margin

93.1 %

20232025

Equity ratio

74.0 %

Strong

Among the 40% highest rated companies in the industry

20232025

Return on equity

94.1 %

Very strong

Among the 20% highest rated companies in the industry

20232025

Net profit margin

75.1 %

Very strong

Among the 20% highest rated companies in the industry

20232025

Asset turnover

0.93×

Average

Around the average of companies in the same industry

20232025

Debt / equity

0.35×

Strong

Among the 40% highest rated companies in the industry

20232025

Sector performance

26 of 28 ratios graded

28 financial ratios from the latest filing, each graded against companies in the same industry.

Profitability

Gross marginAverage

Around the average of companies in the same industry

The gross result as a share of revenue — how much of the revenue is left after variable costs to cover the company's fixed costs.

Operating marginVery strong

Among the 10% highest rated companies in the industry

EBIT as a share of revenue — the share of revenue remaining as earnings once all operating costs are covered. A key measure of earning power.

Net profit marginVery strong

Among the 20% highest rated companies in the industry

The profit for the year as a share of revenue — the company's ability to turn revenue into profit.

Return on equity (ROE)Very strong

Among the 20% highest rated companies in the industry

Net profit as a percentage of equity — the return the owners earned on their invested capital this year.

Return on assets (ROA)Very strong

Among the 10% highest rated companies in the industry

Net profit as a percentage of total assets — the return generated on the capital employed.

Return on net assets (RONA)Very strong

Among the 20% highest rated companies in the industry

Profit relative to net assets (total assets minus total debt) — the ability to generate earnings from the net asset base alone.

Basic earning power (BEP)Very strong

Among the 10% highest rated companies in the industry

EBIT relative to total assets — the company's earning power before the effects of tax and financial leverage.

Capacity ratioVery strong

Among the 10% highest rated companies in the industry

Shows how strongly fixed costs weigh on the gross result — a high ratio means fixed costs take only a small bite out of the earnings from basic operations.

Liquidity

Current ratioStrong

Among the 40% highest rated companies in the industry

Current assets relative to short-term debt — the ability to settle short-term obligations with current assets alone. Around 150% is considered satisfactory from a credit perspective.

Quick ratioStrong

Among the 30% highest rated companies in the industry

Current assets excluding inventory relative to short-term debt — whether the most liquid assets alone can cover the short-term obligations. A value of 1 or above signals a healthy liquidity position.

Cash ratioStrong

Among the 30% highest rated companies in the industry

Cash relative to short-term debt — the ability to repay short-term obligations with cash alone.

Current assets to equityAverage

Around the average of companies in the same industry

Current assets relative to equity — an indicator of the balance-sheet structure and of the company's short- and long-term financing. The healthy level is highly industry-dependent.

Cash conversion ratioStrong

Among the 40% highest rated companies in the industry

Cash flow relative to profit — the ability to convert reported profits into accessible cash.

Fixed assets to long-term capitalNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

Fixed assets relative to long-term capital (equity plus long-term liabilities). Below 100% means the long-term capital finances more than just the fixed assets — a healthier liquidity position.

Debt & solvency

Solidity ratioStrong

Among the 40% highest rated companies in the industry

Equity as a share of total assets — the ability to absorb losses. Around 40% is considered satisfactory from a credit perspective.

Debt ratioStrong

Among the 40% highest rated companies in the industry

Total debt relative to the balance-sheet total — the share of the assets financed by debt rather than equity.

Debt to equityStrong

Among the 40% highest rated companies in the industry

Debt relative to equity — the company's leverage. A higher value means heavier reliance on debt financing.

Liabilities to equityAverage

Around the average of companies in the same industry

Total liabilities relative to equity — whether the company operates primarily on borrowed capital or on its own.

Income to debtVery strong

Among the 20% highest rated companies in the industry

Profit relative to debt — the ability to create earnings while operating with debt.

EBITDA to debtVery strong

Among the 10% highest rated companies in the industry

EBITDA relative to debt — how much operating earnings are available to service the debt.

Interest coverageVery strong

Among the 20% highest rated companies in the industry

The ability to pay the interest on the company's debt out of its earnings.

Interest rate on debtWeak

Among the 40% lowest rated companies in the industry

Financial expenses relative to total liabilities — the effective interest rate the company pays on its debt.

Interest marginVery strong

Among the 10% highest rated companies in the industry

The return on assets minus the interest rate on debt. Positive means the company benefits from operating with debt; negative means the debt makes it worse off.

Efficiency & development

Asset turnoverAverage

Around the average of companies in the same industry

Revenue relative to total assets — the ability to generate revenue from the asset base.

Equity to contributed capitalStrong

Among the 30% highest rated companies in the industry

Total equity relative to the capital the owners contributed — how the equity has developed from its starting point.

One-year change in equityVery strong

Among the 10% highest rated companies in the industry

The size of this year's increase or decrease in the company's equity.

One-year change in debtVery weak

Among the 10% lowest rated companies in the industry

The size of this year's increase or decrease in the company's debt.

Inventory turnoverNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

Revenue relative to inventory — how many times a year the inventory is sold and replaced. A low value can indicate weak sales or excess inventory.

Annual reports & filings

Annual report 2025
Filed via Brønnøysundsregistrene · Period 2025-01-01 – 2025-12-31
View PDF
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View PDF

People & ownership

Management

Actively employed in the business

No data on file.

Board of directors

Non-executive oversight

Name	Role	Member since
Current (2)
TM Tone Monclair Board of Directors	Board of Directors	2023
CT Carsten Thorne Chairman	Chairman	2023

Shareholders

Active legal owners

No shareholder data available.

One in three Danish companies experiences fraud

Sound familiar? See how to strengthen your defences and catch suspicious changes in ownership and management in time.

See the fraud module

Related companies

Company hierarchy

No registered parent or subsidiaries

Board network connections

Board members of Thorne AS also hold positions in 14 other companies.

Person	Role here	Other companies
Carsten Thorne	Chairman	9 companiesMany roles
Tone Monclair	Board of Directors	5 companies

Frequently asked questions

What is the Org number of Thorne AS?

Thorne AS is registered with Brønnøysundsregistrene under Org 931551817.

What is the revenue of Thorne AS?

Thorne AS reported revenue of NOK 990.4k in 2025.

Who is the chairman of Thorne AS?

Carsten Thorne chairs the board of Thorne AS.

Where is Thorne AS headquartered?

Thorne AS's registered address is Framnesveien 12.