Data Equipment A/S
ASDissolvedOrg 933474232Sandstuveien 70, 0680 OsloEngroshandel med datamaskiner, tilleggsutstyr til datamaskiner samt programvare· NACE 46510Est. 1983 · 43 years old48 employeeshttps://www.dataequipment.no
Loading company…
Overview
Data Equipment A/S is a Norwegian AS based in Oslo, operating in the Engroshandel med datamaskiner, tilleggsutstyr til datamaskiner samt programvare sector. Incorporated in 1983, the company has 48 employees and reported revenue of NOK 270.6m in its latest annual filing.
Revenue 2021
270.6M NOK
+4% vs 2020
EBITDA margin
5.4 %
−20% vs 2020
Net profit 2021
11.4M NOK
-28% vs 2020
Key ratios
See full ratios →Solidity ratioEquity ÷ Total assets × 100
31.0 %
AverageAround the average of companies in the same industry
20172021
Liquidity ratioCurrent assets ÷ Short-term debt
1.4×
AverageAround the average of companies in the same industry
20172021
Return on assets (ROA)Net profit ÷ Total assets × 100
14.1 %
StrongAmong the 30% highest rated companies in the industry
20172021
EBITDA — year on year
NOK millionsKey figures
Annual report 2021| Revenue | 270.6M NOK | +4% |
| EBITDA | 14.6M NOK | -20% |
| Net profit | 11.4M NOK | -28% |
| Total assets | 81.2M NOK | +3% |
| Equity | 25.2M NOK | +6% |
| Employees | 48 | — |
Company information
Legal name
DATA EQUIPMENT A/S
Org number
933474232
Legal form
Aksjeselskap
Founded
21 March 1983 · 43 years
Share capital
—
Employees
48 (FTE)
VAT registered
No
Audit selected
No
Last report
2021-12-31
Financial year
January – December
Signatory rights
Styrets leder alene eller to styremedlemmer i fellesskap.
Contact
Address
Sandstuveien 70, 0680 Oslo
Website
https://www.dataequipment.no
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
Financial development
In its most recent annual report (2021), Data Equipment A/S reported revenue of NOK 270.6m, an increase of 4% on the year before. The figures on this page draw on 5 annual filings covering 2017 to 2021. The bottom line showed a net profit of NOK 11.4m, and the EBITDA margin stood at 5.4%.
At the end of 2021, equity financed 31% of the balance sheet, and current assets covered short-term debt 1.4 times.
Financials
Revenue
NOK millionsEBITDA
NOK millionsIncome statement
NOK thousands| Item | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|
| Revenue | 270,572 | 261,038 | 180,319 | 195,538 | 150,232 |
| Staff expenses | -57,867 | -55,663 | -38,590 | -43,074 | -32,543 |
| EBITDA | 14,633 | 18,235 | 11,589 | 9,344 | 9,835 |
| Depreciation & amort. | -1,408 | -407 | -232 | -164 | -53 |
| EBIT | 13,225 | 17,828 | 11,357 | 9,180 | 9,782 |
| Net financials | 1,043 | 1,630 | 1,007 | -587 | 539 |
| Profit before tax | 14,269 | 19,458 | 12,364 | 8,593 | 10,321 |
| Tax | 2,830 | 3,654 | 2,541 | 1,989 | 2,514 |
| Net profit | 11,439 | 15,804 | 9,824 | 6,604 | 7,807 |
Get a credit rating – not just the numbers
Financial statements show the past. Risika gives you a score and a recommended credit limit, so you know what the numbers mean for your risk.
Balance sheet
NOK thousands| Item | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|
| Total assets | 81,158 | 79,074 | 54,479 | 69,526 | 59,087 |
| Equity | 25,168 | 23,668 | 20,660 | 19,937 | 19,283 |
| Long-term debt | 770 | 673 | 683 | 612 | 550 |
| Short-term debt | 55,220 | 54,733 | 33,136 | 48,977 | 39,254 |
| Total debt | 55,990 | 55,406 | 33,819 | 49,590 | 39,804 |
Financial ratios
5-year trendEBITDA margin
5.4 %
20172021
Equity ratio
31.0 %
AverageAround the average of companies in the same industry
20172021
Return on equity
45.5 %
StrongAmong the 30% highest rated companies in the industry
20172021
Net profit margin
4.2 %
StrongAmong the 40% highest rated companies in the industry
20172021
Asset turnover
3.33×
StrongAmong the 30% highest rated companies in the industry
20172021
Debt / equity
2.22×
WeakAmong the 40% lowest rated companies in the industry
20172021
Sector performance
28 of 28 ratios graded28 financial ratios from the latest filing, each graded against companies in the same industry.
Profitability
Gross marginWeak
Among the 40% lowest rated companies in the industry
The gross result as a share of revenue — how much of the revenue is left after variable costs to cover the company's fixed costs.
Operating marginStrong
Among the 40% highest rated companies in the industry
EBIT as a share of revenue — the share of revenue remaining as earnings once all operating costs are covered. A key measure of earning power.
Net profit marginStrong
Among the 40% highest rated companies in the industry
The profit for the year as a share of revenue — the company's ability to turn revenue into profit.
Return on equity (ROE)Strong
Among the 30% highest rated companies in the industry
Net profit as a percentage of equity — the return the owners earned on their invested capital this year.
Return on assets (ROA)Strong
Among the 30% highest rated companies in the industry
Net profit as a percentage of total assets — the return generated on the capital employed.
Return on net assets (RONA)Strong
Among the 30% highest rated companies in the industry
Profit relative to net assets (total assets minus total debt) — the ability to generate earnings from the net asset base alone.
Basic earning power (BEP)Strong
Among the 30% highest rated companies in the industry
EBIT relative to total assets — the company's earning power before the effects of tax and financial leverage.
Capacity ratioStrong
Among the 30% highest rated companies in the industry
Shows how strongly fixed costs weigh on the gross result — a high ratio means fixed costs take only a small bite out of the earnings from basic operations.
Liquidity
Current ratioAverage
Around the average of companies in the same industry
Current assets relative to short-term debt — the ability to settle short-term obligations with current assets alone. Around 150% is considered satisfactory from a credit perspective.
Quick ratioAverage
Around the average of companies in the same industry
Current assets excluding inventory relative to short-term debt — whether the most liquid assets alone can cover the short-term obligations. A value of 1 or above signals a healthy liquidity position.
Cash ratioAverage
Around the average of companies in the same industry
Cash relative to short-term debt — the ability to repay short-term obligations with cash alone.
Current assets to equityWeak
Among the 30% lowest rated companies in the industry
Current assets relative to equity — an indicator of the balance-sheet structure and of the company's short- and long-term financing. The healthy level is highly industry-dependent.
Fixed assets to long-term capitalAverage
Around the average of companies in the same industry
Fixed assets relative to long-term capital (equity plus long-term liabilities). Below 100% means the long-term capital finances more than just the fixed assets — a healthier liquidity position.
Cash conversion ratioStrong
Among the 40% highest rated companies in the industry
Cash flow relative to profit — the ability to convert reported profits into accessible cash.
Debt & solvency
Solidity ratioAverage
Around the average of companies in the same industry
Equity as a share of total assets — the ability to absorb losses. Around 40% is considered satisfactory from a credit perspective.
Debt ratioAverage
Around the average of companies in the same industry
Total debt relative to the balance-sheet total — the share of the assets financed by debt rather than equity.
Debt to equityWeak
Among the 40% lowest rated companies in the industry
Debt relative to equity — the company's leverage. A higher value means heavier reliance on debt financing.
Liabilities to equityWeak
Among the 40% lowest rated companies in the industry
Total liabilities relative to equity — whether the company operates primarily on borrowed capital or on its own.
Income to debtStrong
Among the 40% highest rated companies in the industry
Profit relative to debt — the ability to create earnings while operating with debt.
EBITDA to debtStrong
Among the 30% highest rated companies in the industry
EBITDA relative to debt — how much operating earnings are available to service the debt.
Interest coverageVery strong
Among the 20% highest rated companies in the industry
The ability to pay the interest on the company's debt out of its earnings.
Interest rate on debtStrong
Among the 40% highest rated companies in the industry
Financial expenses relative to total liabilities — the effective interest rate the company pays on its debt.
Interest marginStrong
Among the 30% highest rated companies in the industry
The return on assets minus the interest rate on debt. Positive means the company benefits from operating with debt; negative means the debt makes it worse off.
Efficiency & development
Asset turnoverStrong
Among the 30% highest rated companies in the industry
Revenue relative to total assets — the ability to generate revenue from the asset base.
Inventory turnoverVery weak
Among the 20% lowest rated companies in the industry
Revenue relative to inventory — how many times a year the inventory is sold and replaced. A low value can indicate weak sales or excess inventory.
Equity to contributed capitalVery strong
Among the 20% highest rated companies in the industry
Total equity relative to the capital the owners contributed — how the equity has developed from its starting point.
One-year change in equityAverage
Around the average of companies in the same industry
The size of this year's increase or decrease in the company's equity.
One-year change in debtAverage
Around the average of companies in the same industry
The size of this year's increase or decrease in the company's debt.
Annual reports & filings
- Annual report 2021Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via Brønnøysundsregistrene · Period 2017-01-01 – 2017-12-31
People & ownership
Management
Actively employed in the business| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EJ Chief Executive Officer | Chief Executive Officer | 2011 |
Board of directors
Non-executive oversight| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
MG Board of Directors | Board of Directors | 2023 |
EJ Board of Directors | Board of Directors | 2020 |
JS Chairman | Chairman | 2023 |
Former (3)
HT Chairman | Chairman | 2020 – 2023 |
MS Board of Directors | Board of Directors | 2020 – 2023 |
CH Board of Directors | Board of Directors | 2020 – 2023 |
Shareholders
Active legal owners| Shareholder | Type | Ownership | Votes | Registered |
|---|---|---|---|---|
| Individual | 16.46% | 16.46% | 2020 | |
| Individual | 3.23% | 3.23% | 2020 | |
| Company | 38.77% | 38.77% | 2020 | |
| Company | 6.15% | 6.15% | 2020 | |
| Individual | 2% | 2% | 2020 | |
| Individual | 4.15% | 4.15% | 2020 | |
| Individual | 1.54% | 1.54% | 2020 | |
| Individual | 1.38% | 1.38% | 2020 | |
| Individual | 1.23% | 1.23% | 2020 | |
| Individual | 2% | 2% | 2020 | |
| Individual | 15.54% | 15.54% | 2020 | |
| Individual | 1.08% | 1.08% | 2020 | |
| Company | 1.23% | 1.23% | 2022 |
One in three Danish companies experiences fraud
Sound familiar? See how to strengthen your defences and catch suspicious changes in ownership and management in time.
Related companies
Company hierarchy
Lito As
Data Equipment A/S Board network connections
Board members of Data Equipment A/S also hold positions in 81 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Egil Jahren | Chief Executive Officer | 25 companiesMany roles |
| Jan Søgaard | Chairman | 15 companiesMany roles |
| Hans Thomas Knudtzon | Chairman | 14 companiesMany roles |
| May Gunn Berger-Lorentzen | Board of Directors | 13 companiesMany roles |
| Morten Sverre Fjeldstad | Board of Directors | 7 companiesMany roles |
| Carl Hugo Rengman Fernandez | Board of Directors | 7 companiesMany roles |
Frequently asked questions
What is the Org number of Data Equipment A/S?
Data Equipment A/S is registered with Brønnøysundsregistrene under Org 933474232.
What is the revenue of Data Equipment A/S?
Data Equipment A/S reported revenue of NOK 270.6m in 2021.
How many employees does Data Equipment A/S have?
Data Equipment A/S employs 48 people as of the latest annual report.
Who is the CEO of Data Equipment A/S?
Egil Jahren is the CEO of Data Equipment A/S, in role since 2011.
Who is the chairman of Data Equipment A/S?
Jan Søgaard chairs the board of Data Equipment A/S, in role since 2023.
Where is Data Equipment A/S headquartered?
Data Equipment A/S's registered address is Sandstuveien 70.