Multinor AS

ASDissolved

Org 935709350Sigurd Lies Gate 17, 0479 OsloBedriftsrådgivning og annen administrativ rådgivning· NACE 70220Est. 1984 · 42 years old0 employees

Overview

Multinor AS is a Norwegian AS based in Oslo, operating in the Bedriftsrådgivning og annen administrativ rådgivning sector. Incorporated in 1984, the company has 0 employees and reported revenue of NOK 428.1k in its latest annual filing.

Revenue 2019

428.1K NOK

−39% vs 2018

EBITDA margin

13.7 %

+224% vs 2018

Net profit 2019

57.4K NOK

+221% vs 2018

Key ratios

See full ratios →

65.2 %

Average

Around the average of companies in the same industry

20152019

2.4×

Average

Around the average of companies in the same industry

20152019

37.4 %

Very strong

Among the 20% highest rated companies in the industry

20152019

EBITDA — year on year

NOK thousands

Key figures

Annual report 2019

Revenue	428.1K NOK	-39%
EBITDA	58.5K NOK	+224%
Net profit	57.4K NOK	+221%
Total assets	153.3K NOK	-51%
Equity	100K NOK	+6%
Employees	0	—

Financial development

In its most recent annual report (2019), Multinor AS reported revenue of NOK 428.1k, a decrease of 39% on the year before. The figures on this page draw on 5 annual filings covering 2015 to 2019. The bottom line showed a net profit of NOK 57.4k, and the EBITDA margin stood at 13.7%.

At the end of 2019, equity financed 65.2% of the balance sheet, and current assets covered short-term debt 2.4 times.

Financials

Revenue

NOK thousands

EBITDA

NOK thousands

Income statement

NOK thousands

Item	2019	2018	2017	2016	2015
Revenue	428	703	187	196	1,399
Staff expenses	-211	-575	-1	-247	-1,210
EBITDA	58	-47	148	-189	-38
Depreciation & amort.	-0	-0	-9	-6	-2
EBIT	58	-47	138	-194	-41
Net financials	-1	-0	0	-0	-303
Profit before tax	57	-47	138	-195	-344
Tax	-0	-0	-0	-0	-0
Net profit	57	-47	138	-195	-344

Get a credit rating – not just the numbers

Financial statements show the past. Risika gives you a score and a recommended credit limit, so you know what the numbers mean for your risk.

See the credit rating

Balance sheet

NOK thousands

Item	2019	2018	2017	2016	2015
Total assets	153	310	212	48	1,007
Equity	100	94	142	3	198
Long-term debt	0	0	0	0	0
Short-term debt	53	216	70	45	809
Total debt	53	216	70	45	809

Financial ratios

5-year trend

EBITDA margin

13.7 %

20152019

Equity ratio

65.2 %

Average

Around the average of companies in the same industry

20152019

Return on equity

57.4 %

Strong

Among the 30% highest rated companies in the industry

20152019

Net profit margin

13.4 %

Average

Around the average of companies in the same industry

20152019

Asset turnover

2.79×

Very strong

Among the 20% highest rated companies in the industry

20152019

Debt / equity

0.53×

Average

Around the average of companies in the same industry

20152019

Sector performance

27 of 28 ratios graded

28 financial ratios from the latest filing, each graded against companies in the same industry.

Profitability

Gross marginAverage

Around the average of companies in the same industry

The gross result as a share of revenue — how much of the revenue is left after variable costs to cover the company's fixed costs.

Operating marginAverage

Around the average of companies in the same industry

EBIT as a share of revenue — the share of revenue remaining as earnings once all operating costs are covered. A key measure of earning power.

Net profit marginAverage

Around the average of companies in the same industry

The profit for the year as a share of revenue — the company's ability to turn revenue into profit.

Return on equity (ROE)Strong

Among the 30% highest rated companies in the industry

Net profit as a percentage of equity — the return the owners earned on their invested capital this year.

Return on assets (ROA)Very strong

Among the 20% highest rated companies in the industry

Net profit as a percentage of total assets — the return generated on the capital employed.

Return on net assets (RONA)Strong

Among the 30% highest rated companies in the industry

Profit relative to net assets (total assets minus total debt) — the ability to generate earnings from the net asset base alone.

Basic earning power (BEP)Very strong

Among the 20% highest rated companies in the industry

EBIT relative to total assets — the company's earning power before the effects of tax and financial leverage.

Capacity ratioStrong

Among the 40% highest rated companies in the industry

Shows how strongly fixed costs weigh on the gross result — a high ratio means fixed costs take only a small bite out of the earnings from basic operations.

Liquidity

Current ratioAverage

Around the average of companies in the same industry

Current assets relative to short-term debt — the ability to settle short-term obligations with current assets alone. Around 150% is considered satisfactory from a credit perspective.

Quick ratioStrong

Among the 40% highest rated companies in the industry

Current assets excluding inventory relative to short-term debt — whether the most liquid assets alone can cover the short-term obligations. A value of 1 or above signals a healthy liquidity position.

Cash ratioStrong

Among the 30% highest rated companies in the industry

Cash relative to short-term debt — the ability to repay short-term obligations with cash alone.

Current assets to equityAverage

Around the average of companies in the same industry

Current assets relative to equity — an indicator of the balance-sheet structure and of the company's short- and long-term financing. The healthy level is highly industry-dependent.

Fixed assets to long-term capitalAverage

Around the average of companies in the same industry

Fixed assets relative to long-term capital (equity plus long-term liabilities). Below 100% means the long-term capital finances more than just the fixed assets — a healthier liquidity position.

Cash conversion ratioAverage

Around the average of companies in the same industry

Cash flow relative to profit — the ability to convert reported profits into accessible cash.

Debt & solvency

Solidity ratioAverage

Around the average of companies in the same industry

Equity as a share of total assets — the ability to absorb losses. Around 40% is considered satisfactory from a credit perspective.

Debt ratioStrong

Among the 40% highest rated companies in the industry

Total debt relative to the balance-sheet total — the share of the assets financed by debt rather than equity.

Debt to equityAverage

Around the average of companies in the same industry

Debt relative to equity — the company's leverage. A higher value means heavier reliance on debt financing.

Liabilities to equityAverage

Around the average of companies in the same industry

Total liabilities relative to equity — whether the company operates primarily on borrowed capital or on its own.

Income to debtVery strong

Among the 20% highest rated companies in the industry

Profit relative to debt — the ability to create earnings while operating with debt.

EBITDA to debtVery strong

Among the 20% highest rated companies in the industry

EBITDA relative to debt — how much operating earnings are available to service the debt.

Interest coverageStrong

Among the 40% highest rated companies in the industry

The ability to pay the interest on the company's debt out of its earnings.

Interest rate on debtWeak

Among the 40% lowest rated companies in the industry

Financial expenses relative to total liabilities — the effective interest rate the company pays on its debt.

Interest marginStrong

Among the 30% highest rated companies in the industry

The return on assets minus the interest rate on debt. Positive means the company benefits from operating with debt; negative means the debt makes it worse off.

Efficiency & development

Asset turnoverVery strong

Among the 20% highest rated companies in the industry

Revenue relative to total assets — the ability to generate revenue from the asset base.

Equity to contributed capitalWeak

Among the 30% lowest rated companies in the industry

Total equity relative to the capital the owners contributed — how the equity has developed from its starting point.

One-year change in equityAverage

Around the average of companies in the same industry

The size of this year's increase or decrease in the company's equity.

One-year change in debtVery strong

Among the 10% highest rated companies in the industry

The size of this year's increase or decrease in the company's debt.

Inventory turnoverNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

Revenue relative to inventory — how many times a year the inventory is sold and replaced. A low value can indicate weak sales or excess inventory.

Annual reports & filings

Annual report 2019
Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
View PDF
Annual report 2018
Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
View PDF
Annual report 2017
Filed via Brønnøysundsregistrene · Period 2017-01-01 – 2017-12-31
View PDF
Annual report 2016
Filed via Brønnøysundsregistrene · Period 2016-01-01 – 2016-12-31
View PDF
Annual report 2015
Filed via Brønnøysundsregistrene · Period 2015-01-01 – 2015-12-31
View PDF

People & ownership

Management

Actively employed in the business

No data on file.

Board of directors

Non-executive oversight

No data on file.

Shareholders

Active legal owners

No shareholder data available.

One in three Danish companies experiences fraud

Sound familiar? See how to strengthen your defences and catch suspicious changes in ownership and management in time.

See the fraud module

Related companies

Company hierarchy

No registered parent or subsidiaries

Frequently asked questions

What is the Org number of Multinor AS?

Multinor AS is registered with Brønnøysundsregistrene under Org 935709350.

What is the revenue of Multinor AS?

Multinor AS reported revenue of NOK 428.1k in 2019.

Where is Multinor AS headquartered?

Multinor AS's registered address is Sigurd Lies Gate 17.