Grimsøen AS
ASActiveOrg 971133287Dusaveien 38, 1747 SkjebergBusiness and other management consultancy activities· NACE 7020Est. 1994 · 32 years old1-4 employees
Loading company…
Overview
Grimsøen AS is a Norwegian AS based in Skjeberg, operating in the Business and other management consultancy activities sector. Incorporated in 1994, the company reported revenue of NOK 9.0m in its latest annual filing.
Revenue 2025
9M NOK
+9% vs 2024
EBITDA margin
27.2 %
+6% vs 2024
Net profit 2025
-0.7M NOK
-125% vs 2024
Key ratios
See full ratios →Solidity ratioEquity ÷ Total assets × 100
58.1 %
AverageAround the average of companies in the same industry
20212025
Liquidity ratioCurrent assets ÷ Short-term debt
0.8×
WeakAmong the 30% lowest rated companies in the industry
20212025
Return on assets (ROA)Net profit ÷ Total assets × 100
-1.9 %
WeakAmong the 40% lowest rated companies in the industry
20212025
EBITDA — year on year
NOK thousandsKey figures
Annual report 2025| Revenue | 9M NOK | +9% |
| EBITDA | 2.5M NOK | +6% |
| Net profit | -0.7M NOK | -125% |
| Total assets | 38.7M NOK | -10% |
| Equity | 22.5M NOK | -3% |
| Employees | — | — |
Company information
Legal name
GRIMSØEN AS
Org number
971133287
Legal form
Aksjeselskap
NACE code
Founded
13 September 1994 · 32 years
Share capital
NOK 2,500,000
Employees
1-4
VAT registered
Yes
Audit selected
No
Last report
2025-12-31
Financial year
January – December
Company purpose
Selskapets formål er å yte konsulenttjenester innen økonomisk rådgivning. Selskapet skal drive med investeringsvirksomhet, utleie av fast eiendom og løsøre. Selskapet skal drive med utlånsvirksomhet. Selskapet skal investere i aksjer. Import og kjøp og salg av biler og båter, samt utleie av dette.
(no translation available)
Contact
Address
Dusaveien 38, 1747 Skjeberg
Phone
+47 90 53 51 88
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
Financial development
In its most recent annual report (2025), Grimsøen AS reported revenue of NOK 9.0m, an increase of 9% on the year before. The figures on this page draw on 5 annual filings covering 2021 to 2025. The bottom line showed a net loss of NOK 727.9k, and the EBITDA margin stood at 27.2%.
At the end of 2025, equity financed 58.1% of the balance sheet, and current assets covered short-term debt 0.8 times.
Financials
Revenue
NOK thousandsEBITDA
NOK thousandsIncome statement
NOK thousands| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 9,046 | 8,261 | 8,979 | 8,003 | 6,377 |
| Staff expenses | -1,230 | -901 | -762 | -1,290 | -754 |
| EBITDA | 2,460 | 2,329 | 4,263 | -128 | 3,536 |
| Depreciation & amort. | -1,453 | -1,290 | -1,271 | -1,170 | -837 |
| EBIT | 1,007 | 1,039 | 2,993 | -1,299 | 2,699 |
| Net financials | -1,317 | 2,467 | -23 | 3,389 | -662 |
| Profit before tax | -310 | 3,506 | 2,970 | 2,090 | 2,038 |
| Tax | 418 | 645 | 599 | 201 | 1,209 |
| Net profit | -728 | 2,861 | 2,371 | 1,889 | 829 |
Balance sheet
NOK thousands| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total assets | 38,736 | 42,944 | 39,813 | 38,446 | 31,030 |
| Equity | 22,520 | 23,248 | 20,387 | 18,016 | 16,127 |
| Long-term debt | 0 | 16,434 | 16,801 | 17,104 | 5,632 |
| Short-term debt | 3,344 | 3,263 | 2,626 | 3,326 | 9,271 |
| Total debt | 16,216 | 19,697 | 19,426 | 20,430 | 14,904 |
Financial ratios
5-year trendEBITDA margin
27.2 %
20212025
Equity ratio
58.1 %
AverageAround the average of companies in the same industry
20212025
Return on equity
-3.2 %
WeakAmong the 30% lowest rated companies in the industry
20212025
Net profit margin
-8.0 %
WeakAmong the 30% lowest rated companies in the industry
20212025
Asset turnover
0.23×
AverageAround the average of companies in the same industry
20212025
Debt / equity
0.72×
AverageAround the average of companies in the same industry
20212025
Sector performance
27 of 28 ratios graded28 financial ratios from the latest filing, each graded against companies in the same industry.
Profitability
Gross marginWeak
Among the 40% lowest rated companies in the industry
The gross result as a share of revenue — how much of the revenue is left after variable costs to cover the company's fixed costs.
Operating marginAverage
Around the average of companies in the same industry
EBIT as a share of revenue — the share of revenue remaining as earnings once all operating costs are covered. A key measure of earning power.
Net profit marginWeak
Among the 30% lowest rated companies in the industry
The profit for the year as a share of revenue — the company's ability to turn revenue into profit.
Return on equity (ROE)Weak
Among the 30% lowest rated companies in the industry
Net profit as a percentage of equity — the return the owners earned on their invested capital this year.
Return on assets (ROA)Weak
Among the 40% lowest rated companies in the industry
Net profit as a percentage of total assets — the return generated on the capital employed.
Return on net assets (RONA)Weak
Among the 30% lowest rated companies in the industry
Profit relative to net assets (total assets minus total debt) — the ability to generate earnings from the net asset base alone.
Basic earning power (BEP)Average
Around the average of companies in the same industry
EBIT relative to total assets — the company's earning power before the effects of tax and financial leverage.
Capacity ratioStrong
Among the 40% highest rated companies in the industry
Shows how strongly fixed costs weigh on the gross result — a high ratio means fixed costs take only a small bite out of the earnings from basic operations.
Liquidity
Current ratioWeak
Among the 30% lowest rated companies in the industry
Current assets relative to short-term debt — the ability to settle short-term obligations with current assets alone. Around 150% is considered satisfactory from a credit perspective.
Quick ratioWeak
Among the 30% lowest rated companies in the industry
Current assets excluding inventory relative to short-term debt — whether the most liquid assets alone can cover the short-term obligations. A value of 1 or above signals a healthy liquidity position.
Cash ratioWeak
Among the 40% lowest rated companies in the industry
Cash relative to short-term debt — the ability to repay short-term obligations with cash alone.
Current assets to equityVery strong
Among the 10% highest rated companies in the industry
Current assets relative to equity — an indicator of the balance-sheet structure and of the company's short- and long-term financing. The healthy level is highly industry-dependent.
Fixed assets to long-term capitalVery weak
Among the 10% lowest rated companies in the industry
Fixed assets relative to long-term capital (equity plus long-term liabilities). Below 100% means the long-term capital finances more than just the fixed assets — a healthier liquidity position.
Cash conversion ratioVery weak
Among the 10% lowest rated companies in the industry
Cash flow relative to profit — the ability to convert reported profits into accessible cash.
Debt & solvency
Solidity ratioAverage
Around the average of companies in the same industry
Equity as a share of total assets — the ability to absorb losses. Around 40% is considered satisfactory from a credit perspective.
Debt ratioAverage
Around the average of companies in the same industry
Total debt relative to the balance-sheet total — the share of the assets financed by debt rather than equity.
Debt to equityAverage
Around the average of companies in the same industry
Debt relative to equity — the company's leverage. A higher value means heavier reliance on debt financing.
Liabilities to equityAverage
Around the average of companies in the same industry
Total liabilities relative to equity — whether the company operates primarily on borrowed capital or on its own.
Income to debtWeak
Among the 40% lowest rated companies in the industry
Profit relative to debt — the ability to create earnings while operating with debt.
EBITDA to debtAverage
Around the average of companies in the same industry
EBITDA relative to debt — how much operating earnings are available to service the debt.
Interest coverageAverage
Around the average of companies in the same industry
The ability to pay the interest on the company's debt out of its earnings.
Interest rate on debtVery weak
Among the 10% lowest rated companies in the industry
Financial expenses relative to total liabilities — the effective interest rate the company pays on its debt.
Interest marginWeak
Among the 30% lowest rated companies in the industry
The return on assets minus the interest rate on debt. Positive means the company benefits from operating with debt; negative means the debt makes it worse off.
Efficiency & development
Asset turnoverAverage
Around the average of companies in the same industry
Revenue relative to total assets — the ability to generate revenue from the asset base.
Equity to contributed capitalAverage
Around the average of companies in the same industry
Total equity relative to the capital the owners contributed — how the equity has developed from its starting point.
One-year change in equityWeak
Among the 40% lowest rated companies in the industry
The size of this year's increase or decrease in the company's equity.
One-year change in debtStrong
Among the 30% highest rated companies in the industry
The size of this year's increase or decrease in the company's debt.
Inventory turnoverNot rated
Cannot be graded — the figures this ratio builds on are not available in the latest filing.
Revenue relative to inventory — how many times a year the inventory is sold and replaced. A low value can indicate weak sales or excess inventory.
Annual reports & filings
- Annual report 2025Filed via Brønnøysundsregistrene · Period 2025-01-01 – 2025-12-31
- Annual report 2024Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
People & ownership
Management
Actively employed in the business| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JG Chief Executive Officer | Chief Executive Officer | 2022 |
Former (2)
OM Deputy Member | Deputy Member | 2007 – 2021 |
LP Chief Executive Officer | Chief Executive Officer | 2002 – 2022 |
Board of directors
Non-executive oversight| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
JG Board of Directors | Board of Directors | 2025 |
PA Board of Directors | Board of Directors | 2025 |
HG Board of Directors | Board of Directors | 2025 |
JG Board of Directors | Board of Directors | 2025 |
LP Chairman | Chairman | 2007 |
Former (3)
MH Board of Directors | Board of Directors | 2021 – 2022 |
OM Board of Directors | Board of Directors | 2021 – 2022 |
TT Board of Directors | Board of Directors | 2021 – 2022 |
Shareholders
Active legal ownersNo shareholder data available.
Related companies
Company hierarchy
Grimsøen AS 
Roar Stang Kjøtt AsBoard network connections
Board members of Grimsøen AS also hold positions in 57 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Johannes Grimsøen | Chief Executive Officer | 14 companiesMany roles |
| Lorentz Petter Grimsøen | Chief Executive Officer | 13 companiesMany roles |
| Peder Andreas Grimsøen | Board of Directors | 7 companiesMany roles |
| Marius Hagberg | Board of Directors | 6 companiesMany roles |
| Ole Martin Kynningsrud | Deputy Member | 5 companies |
| Tuan Thanh Tran | Board of Directors | 5 companies |
| Hanna Grimsøen | Board of Directors | 4 companies |
| Jakob Grimsøen | Board of Directors | 3 companies |
Frequently asked questions
What is the Org number of Grimsøen AS?
Grimsøen AS is registered with Brønnøysundsregistrene under Org 971133287.
What is the revenue of Grimsøen AS?
Grimsøen AS reported revenue of NOK 9.0m in 2025.
Who is the CEO of Grimsøen AS?
Johannes Grimsøen is the CEO of Grimsøen AS, in role since 2022.
Who is the chairman of Grimsøen AS?
Lorentz Petter Grimsøen chairs the board of Grimsøen AS, in role since 2007.
Where is Grimsøen AS headquartered?
Grimsøen AS's registered address is Dusaveien 38.