Knarvik Senter AS is a Norwegian AS based in Isdalstø, operating in the Other real estate activities on a fee or contract basis sector. Incorporated in 1994, the company has 0 employees and reported revenue of NOK 10.0m in its latest annual filing.
| Revenue | 10M NOK | +10% |
| EBITDA | 1M NOK | +231% |
| Net profit | 0.9M NOK | +208% |
| Total assets | 5.1M NOK | +7% |
| Equity | -1.3M NOK | +40% |
| Employees | 0 | — |
In its most recent annual report (2020), Knarvik Senter AS reported revenue of NOK 10.0m, an increase of 10% on the year before. The figures on this page draw on 5 annual filings covering 2016 to 2020. The bottom line showed a net profit of NOK 894.8k, and the EBITDA margin stood at 9.6%.
At the end of 2020, current assets covered short-term debt 0.8 times.
| Item | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|
| Revenue | 10,027 | 9,147 | 10,985 | 12,386 | 11,727 |
| Staff expenses | -3,363 | -3,461 | -3,464 | -3,557 | -3,069 |
| EBITDA | 965 | -737 | 275 | -1,092 | -357 |
| Depreciation & amort. | -49 | -65 | -65 | -74 | -116 |
| EBIT | 917 | -802 | 210 | -1,166 | -473 |
| Net financials | -22 | -26 | -31 | 0 | -116 |
| Profit before tax | 895 | -828 | 179 | -1,166 | -589 |
| Tax | -0 | -0 | 174 | -0 | -75 |
| Net profit | 895 | -828 | 5 | -1,166 | -514 |
| Item | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|
| Total assets | 5,113 | 4,775 | 6,849 | 3,127 | 4,473 |
| Equity | -1,319 | -2,213 | -1,385 | -1,391 | -225 |
| Long-term debt | 278 | 500 | 0 | 0 | 712 |
| Short-term debt | 6,155 | 6,489 | 8,235 | 4,517 | 3,986 |
| Total debt | 6,432 | 6,989 | 8,235 | 4,517 | 4,698 |
28 financial ratios from the latest filing, each graded against companies in the same industry.
The gross result as a share of revenue — how much of the revenue is left after variable costs to cover the company's fixed costs.
EBIT as a share of revenue — the share of revenue remaining as earnings once all operating costs are covered. A key measure of earning power.
The profit for the year as a share of revenue — the company's ability to turn revenue into profit.
Net profit as a percentage of total assets — the return generated on the capital employed.
EBIT relative to total assets — the company's earning power before the effects of tax and financial leverage.
Shows how strongly fixed costs weigh on the gross result — a high ratio means fixed costs take only a small bite out of the earnings from basic operations.
Net profit as a percentage of equity — the return the owners earned on their invested capital this year.
Profit relative to net assets (total assets minus total debt) — the ability to generate earnings from the net asset base alone.
Current assets relative to short-term debt — the ability to settle short-term obligations with current assets alone. Around 150% is considered satisfactory from a credit perspective.
Current assets excluding inventory relative to short-term debt — whether the most liquid assets alone can cover the short-term obligations. A value of 1 or above signals a healthy liquidity position.
Cash relative to short-term debt — the ability to repay short-term obligations with cash alone.
Cash flow relative to profit — the ability to convert reported profits into accessible cash.
Current assets relative to equity — an indicator of the balance-sheet structure and of the company's short- and long-term financing. The healthy level is highly industry-dependent.
Fixed assets relative to long-term capital (equity plus long-term liabilities). Below 100% means the long-term capital finances more than just the fixed assets — a healthier liquidity position.
Equity as a share of total assets — the ability to absorb losses. Around 40% is considered satisfactory from a credit perspective.
Total debt relative to the balance-sheet total — the share of the assets financed by debt rather than equity.
Profit relative to debt — the ability to create earnings while operating with debt.
EBITDA relative to debt — how much operating earnings are available to service the debt.
The ability to pay the interest on the company's debt out of its earnings.
Financial expenses relative to total liabilities — the effective interest rate the company pays on its debt.
The return on assets minus the interest rate on debt. Positive means the company benefits from operating with debt; negative means the debt makes it worse off.
Debt relative to equity — the company's leverage. A higher value means heavier reliance on debt financing.
Total liabilities relative to equity — whether the company operates primarily on borrowed capital or on its own.
Revenue relative to total assets — the ability to generate revenue from the asset base.
Total equity relative to the capital the owners contributed — how the equity has developed from its starting point.
The size of this year's increase or decrease in the company's debt.
Revenue relative to inventory — how many times a year the inventory is sold and replaced. A low value can indicate weak sales or excess inventory.
The size of this year's increase or decrease in the company's equity.
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
KH Deputy Member | Deputy Member | 2020 |
BV Deputy Member | Deputy Member | 2020 |
NA Deputy Member | Deputy Member | 2021 |
IS Deputy Member | Deputy Member | 2020 – 2021 |
ÅT Chief Executive Officer | Chief Executive Officer | 2005 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
IS Board of Directors | Board of Directors | 2021 |
HP Chairman | Chairman | 2020 |
OE Board of Directors | Board of Directors | 2020 |
OK Board of Directors | Board of Directors | 2020 |
GV Board of Directors | Board of Directors | 2020 |
HR Board of Directors | Board of Directors | 2020 – 2021 |
| Shareholder | Type | Ownership | Votes | Registered |
|---|---|---|---|---|
| Company | 16% | 16% | 2020 | |
| Company | 2.5% | 2.5% | 2020 | |
| Company | 5% | 5% | 2020 | |
| Company | 17.5% | 17.5% | 2021 | |
| Company | 2% | 2% | 2020 | |
| Company | 14.5% | 14.5% | 2020 | |
| Company | 9% | 9% | 2020 | |
| Company | 19% | 19% | 2020 | |
| Company | 19% | 19% | 2021 | |
| Company | 8% | 8% | 2020 | |
| Company | 8.5% | 8.5% | 2020 | |
| Company | 14.5% | 14.5% | 2021 | |
| Company | 8% | 8% | 2021 | |
| Company | 2.5% | 2.5% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Olav Kåre Vatnøy | Board of Directors | 34 companiesMany roles |
| Bjarte Vatnøy | Deputy Member | 30 companiesMany roles |
| Geir Vatnøy | Board of Directors | 29 companiesMany roles |
| Odd Eirik Haaland | Board of Directors | 23 companiesMany roles |
| Håvard Røkke | Board of Directors | 19 companiesMany roles |
| Helge Pedersen | Chairman | 17 companiesMany roles |
| Kathrine Haaland Ekkeren | Deputy Member | 9 companiesMany roles |
| Irene Spurkeland | Deputy Member | 8 companiesMany roles |
| Åge Torsvik | Chief Executive Officer | 3 companies |
| Nils Arne Frøseth | Deputy Member | 2 companies |