Programvareforlaget AS
ASDissolvedOrg 974481049Hoffsveien 4, 0275 OsloOther software publishing· NACE 5829Est. 1995 · 31 years old0 employeeshttps://www.patientsky.com
Loading company…
Overview
Programvareforlaget AS is a Norwegian AS based in Oslo, operating in the Other software publishing sector. Incorporated in 1995, the company has 0 employees and reported revenue of NOK 1.6m in its latest annual filing.
Revenue 2022
1.6M NOK
−80% vs 2021
EBITDA margin
−15.9 %
+95% vs 2021
Net profit 2022
-0.2M NOK
+88% vs 2021
Key ratios
See full ratios →Solidity ratioEquity ÷ Total assets × 100
11.5 %
WeakAmong the 40% lowest rated companies in the industry
20182022
Liquidity ratioCurrent assets ÷ Short-term debt
0.8×
WeakAmong the 30% lowest rated companies in the industry
20182022
Return on assets (ROA)Net profit ÷ Total assets × 100
-9.6 %
WeakAmong the 40% lowest rated companies in the industry
20182022
EBITDA — year on year
NOK millionsKey figures
Annual report 2022| Revenue | 1.6M NOK | -80% |
| EBITDA | -0.3M NOK | +95% |
| Net profit | -0.2M NOK | +88% |
| Total assets | 2.3M NOK | -82% |
| Equity | 0.3M NOK | -46% |
| Employees | 0 | — |
Company information
Legal name
PROGRAMVAREFORLAGET AS
Org number
974481049
Legal form
Aksjeselskap
NACE code
5829 · Other software publishing
Founded
1 June 1995 · 31 years
Share capital
—
Employees
0 (FTE)
VAT registered
No
Audit selected
No
Last report
2022-12-31
Financial year
January – December
Signatory rights
To styremedlemmer i fellesskap. Daglig leder og ett styremedlem i fellesskap.
Company purpose
Selskapets formål er salg, utvikling og konsulentvirksomhet innen programvare.
(no translation available)
Contact
Address
Hoffsveien 4, 0275 Oslo
Website
https://www.patientsky.com
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
Financial development
In its most recent annual report (2022), Programvareforlaget AS reported revenue of NOK 1.6m, a decrease of 80% on the year before. The figures on this page draw on 5 annual filings covering 2018 to 2022. The bottom line showed a net loss of NOK 225.9k, and the EBITDA margin stood at -15.9%.
At the end of 2022, equity financed 11.5% of the balance sheet, and current assets covered short-term debt 0.8 times.
Financials
Revenue
NOK millionsEBITDA
NOK millionsIncome statement
NOK thousands| Item | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| Revenue | 1,602 | 8,017 | 25,471 | 41,475 | 38,820 |
| Staff expenses | -0 | -4,297 | -3,877 | -6,146 | -11,843 |
| EBITDA | -255 | -5,400 | 11,678 | 20,730 | 11,353 |
| Depreciation & amort. | -0 | -0 | -0 | -104 | -102 |
| EBIT | -255 | -5,400 | 11,678 | 20,625 | 11,251 |
| Net financials | -6 | 2,971 | 2,697 | 546 | 24 |
| Profit before tax | -261 | -2,430 | 14,374 | 21,171 | 11,274 |
| Tax | -35 | -533 | 3,165 | 4,673 | 2,596 |
| Net profit | -226 | -1,896 | 11,209 | 16,498 | 8,678 |
Get a credit rating – not just the numbers
Financial statements show the past. Risika gives you a score and a recommended credit limit, so you know what the numbers mean for your risk.
Balance sheet
NOK thousands| Item | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| Total assets | 2,344 | 13,163 | 48,265 | 41,837 | 34,572 |
| Equity | 270 | 496 | 2,393 | 2,460 | 2,842 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2,073 | 12,667 | 45,873 | 39,377 | 31,730 |
| Total debt | 2,073 | 12,667 | 45,873 | 39,377 | 31,730 |
Financial ratios
5-year trendEBITDA margin
-15.9 %
20182022
Equity ratio
11.5 %
WeakAmong the 40% lowest rated companies in the industry
20182022
Return on equity
-83.6 %
Very weakAmong the 10% lowest rated companies in the industry
20182022
Net profit margin
-14.1 %
WeakAmong the 30% lowest rated companies in the industry
20182022
Asset turnover
0.68×
AverageAround the average of companies in the same industry
20182022
Debt / equity
7.67×
Very weakAmong the 20% lowest rated companies in the industry
20182022
Sector performance
27 of 28 ratios graded28 financial ratios from the latest filing, each graded against companies in the same industry.
Profitability
Gross marginVery weak
Among the 10% lowest rated companies in the industry
The gross result as a share of revenue — how much of the revenue is left after variable costs to cover the company's fixed costs.
Operating marginWeak
Among the 30% lowest rated companies in the industry
EBIT as a share of revenue — the share of revenue remaining as earnings once all operating costs are covered. A key measure of earning power.
Net profit marginWeak
Among the 30% lowest rated companies in the industry
The profit for the year as a share of revenue — the company's ability to turn revenue into profit.
Return on equity (ROE)Very weak
Among the 10% lowest rated companies in the industry
Net profit as a percentage of equity — the return the owners earned on their invested capital this year.
Return on assets (ROA)Weak
Among the 40% lowest rated companies in the industry
Net profit as a percentage of total assets — the return generated on the capital employed.
Return on net assets (RONA)Very weak
Among the 10% lowest rated companies in the industry
Profit relative to net assets (total assets minus total debt) — the ability to generate earnings from the net asset base alone.
Basic earning power (BEP)Weak
Among the 40% lowest rated companies in the industry
EBIT relative to total assets — the company's earning power before the effects of tax and financial leverage.
Capacity ratioWeak
Among the 30% lowest rated companies in the industry
Shows how strongly fixed costs weigh on the gross result — a high ratio means fixed costs take only a small bite out of the earnings from basic operations.
Liquidity
Current ratioWeak
Among the 30% lowest rated companies in the industry
Current assets relative to short-term debt — the ability to settle short-term obligations with current assets alone. Around 150% is considered satisfactory from a credit perspective.
Quick ratioWeak
Among the 30% lowest rated companies in the industry
Current assets excluding inventory relative to short-term debt — whether the most liquid assets alone can cover the short-term obligations. A value of 1 or above signals a healthy liquidity position.
Cash ratioVery weak
Among the 20% lowest rated companies in the industry
Cash relative to short-term debt — the ability to repay short-term obligations with cash alone.
Current assets to equityVery weak
Among the 20% lowest rated companies in the industry
Current assets relative to equity — an indicator of the balance-sheet structure and of the company's short- and long-term financing. The healthy level is highly industry-dependent.
Fixed assets to long-term capitalVery weak
Among the 10% lowest rated companies in the industry
Fixed assets relative to long-term capital (equity plus long-term liabilities). Below 100% means the long-term capital finances more than just the fixed assets — a healthier liquidity position.
Cash conversion ratioStrong
Among the 40% highest rated companies in the industry
Cash flow relative to profit — the ability to convert reported profits into accessible cash.
Debt & solvency
Solidity ratioWeak
Among the 40% lowest rated companies in the industry
Equity as a share of total assets — the ability to absorb losses. Around 40% is considered satisfactory from a credit perspective.
Debt ratioWeak
Among the 40% lowest rated companies in the industry
Total debt relative to the balance-sheet total — the share of the assets financed by debt rather than equity.
Debt to equityVery weak
Among the 20% lowest rated companies in the industry
Debt relative to equity — the company's leverage. A higher value means heavier reliance on debt financing.
Liabilities to equityVery weak
Among the 20% lowest rated companies in the industry
Total liabilities relative to equity — whether the company operates primarily on borrowed capital or on its own.
Income to debtWeak
Among the 40% lowest rated companies in the industry
Profit relative to debt — the ability to create earnings while operating with debt.
EBITDA to debtWeak
Among the 40% lowest rated companies in the industry
EBITDA relative to debt — how much operating earnings are available to service the debt.
Interest coverageWeak
Among the 40% lowest rated companies in the industry
The ability to pay the interest on the company's debt out of its earnings.
Interest rate on debtAverage
Around the average of companies in the same industry
Financial expenses relative to total liabilities — the effective interest rate the company pays on its debt.
Interest marginAverage
Around the average of companies in the same industry
The return on assets minus the interest rate on debt. Positive means the company benefits from operating with debt; negative means the debt makes it worse off.
Efficiency & development
Asset turnoverAverage
Around the average of companies in the same industry
Revenue relative to total assets — the ability to generate revenue from the asset base.
Equity to contributed capitalAverage
Around the average of companies in the same industry
Total equity relative to the capital the owners contributed — how the equity has developed from its starting point.
One-year change in equityVery weak
Among the 20% lowest rated companies in the industry
The size of this year's increase or decrease in the company's equity.
One-year change in debtVery strong
Among the 10% highest rated companies in the industry
The size of this year's increase or decrease in the company's debt.
Inventory turnoverNot rated
Cannot be graded — the figures this ratio builds on are not available in the latest filing.
Revenue relative to inventory — how many times a year the inventory is sold and replaced. A low value can indicate weak sales or excess inventory.
Annual reports & filings
- Annual report 2022Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
People & ownership
Management
Actively employed in the business| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
VA Chief Executive Officer | Chief Executive Officer | 2023 |
KS Chief Executive Officer | Chief Executive Officer | 2021 |
Board of directors
Non-executive oversight| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
MM Chairman | Chairman | 2023 |
KS Board of Directors | Board of Directors | 2021 |
HH Board of Directors | Board of Directors | 2023 |
Former (3)
KI Chairman | Chairman | 2021 – 2023 |
JM Chairman | Chairman | 2018 – 2021 |
SR Board of Directors | Board of Directors | 2018 – 2021 |
Shareholders
Active legal owners| Shareholder | Type | Ownership | Votes | Registered |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 | |
| Company | 100% | 100% | 2022 |
One in three Danish companies experiences fraud
Sound familiar? See how to strengthen your defences and catch suspicious changes in ownership and management in time.
Related companies
Company hierarchy
Uniscale As
Programvareforlaget AS Board network connections
Board members of Programvareforlaget AS also hold positions in 73 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Henrik Hansen | Board of Directors | 25 companiesMany roles |
| Jesper Melin Ganc-Petersen | Chairman | 16 companiesMany roles |
| Michael Moyell Juul | Chairman | 11 companiesMany roles |
| Vidar Andre Løken | Chief Executive Officer | 8 companiesMany roles |
| Kjell-Magne Solli | Chief Executive Officer | 8 companiesMany roles |
| Kristian Ikast | Chairman | 3 companies |
| Søren Richardt Hveisel Hansen | Board of Directors | 2 companies |
Frequently asked questions
What is the Org number of Programvareforlaget AS?
Programvareforlaget AS is registered with Brønnøysundsregistrene under Org 974481049.
What is the revenue of Programvareforlaget AS?
Programvareforlaget AS reported revenue of NOK 1.6m in 2022.
Who is the CEO of Programvareforlaget AS?
Vidar Andre Løken is the CEO of Programvareforlaget AS, in role since 2023.
Who is the chairman of Programvareforlaget AS?
Michael Moyell Juul chairs the board of Programvareforlaget AS, in role since 2023.
Where is Programvareforlaget AS headquartered?
Programvareforlaget AS's registered address is Hoffsveien 4.