BFOREST59 AS is a Norwegian AS based in Nøtterøy, operating in the Utleie av egen eller leid fast eiendom ellers sector. Incorporated in 1996, the company has 0 employees and reported revenue of NOK 6.6m in its latest annual filing.
| Revenue | 6.6M NOK | +7% |
| EBITDA | -0.1M NOK | -136% |
| Net profit | -0.4M NOK | -166% |
| Total assets | 1.7M NOK | +6% |
| Equity | 1.4M NOK | -13% |
| Employees | 0 | — |
In its most recent annual report (2022), BFOREST59 AS reported revenue of NOK 6.6m, an increase of 7% on the year before. The figures on this page draw on 5 annual filings covering 2018 to 2022. The bottom line showed a net loss of NOK 388.8k, and the EBITDA margin stood at -1.2%.
At the end of 2022, equity financed 82.3% of the balance sheet, and current assets covered short-term debt 3.2 times.
| Item | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| Revenue | 6,601 | 6,191 | 6,161 | 94,960 | 114,210 |
| Staff expenses | -0 | -0 | 298 | -10,021 | -13,801 |
| EBITDA | -82 | 231 | 335 | 971 | 5,842 |
| Depreciation & amort. | -415 | -415 | -415 | -833 | -656 |
| EBIT | -497 | -184 | -80 | 138 | 5,185 |
| Net financials | -1 | -3 | 31 | -57 | -73 |
| Profit before tax | -498 | -187 | -49 | 81 | 5,112 |
| Tax | -110 | -41 | -12 | 18 | 1,255 |
| Net profit | -389 | -146 | -37 | 63 | 3,857 |
| Item | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| Total assets | 1,737 | 1,640 | 11,601 | 34,287 | 32,093 |
| Equity | 1,430 | 1,640 | 1,595 | 24,873 | 20,655 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 307 | 0 | 9,706 | 9,114 | 11,138 |
| Total debt | 307 | 0 | 9,706 | 9,114 | 11,138 |
28 financial ratios from the latest filing, each graded against companies in the same industry.
The gross result as a share of revenue — how much of the revenue is left after variable costs to cover the company's fixed costs.
EBIT as a share of revenue — the share of revenue remaining as earnings once all operating costs are covered. A key measure of earning power.
The profit for the year as a share of revenue — the company's ability to turn revenue into profit.
Net profit as a percentage of equity — the return the owners earned on their invested capital this year.
Net profit as a percentage of total assets — the return generated on the capital employed.
Profit relative to net assets (total assets minus total debt) — the ability to generate earnings from the net asset base alone.
EBIT relative to total assets — the company's earning power before the effects of tax and financial leverage.
Shows how strongly fixed costs weigh on the gross result — a high ratio means fixed costs take only a small bite out of the earnings from basic operations.
Current assets relative to short-term debt — the ability to settle short-term obligations with current assets alone. Around 150% is considered satisfactory from a credit perspective.
Current assets excluding inventory relative to short-term debt — whether the most liquid assets alone can cover the short-term obligations. A value of 1 or above signals a healthy liquidity position.
Cash relative to short-term debt — the ability to repay short-term obligations with cash alone.
Current assets relative to equity — an indicator of the balance-sheet structure and of the company's short- and long-term financing. The healthy level is highly industry-dependent.
Fixed assets relative to long-term capital (equity plus long-term liabilities). Below 100% means the long-term capital finances more than just the fixed assets — a healthier liquidity position.
Cash flow relative to profit — the ability to convert reported profits into accessible cash.
Equity as a share of total assets — the ability to absorb losses. Around 40% is considered satisfactory from a credit perspective.
Total debt relative to the balance-sheet total — the share of the assets financed by debt rather than equity.
Debt relative to equity — the company's leverage. A higher value means heavier reliance on debt financing.
Total liabilities relative to equity — whether the company operates primarily on borrowed capital or on its own.
Profit relative to debt — the ability to create earnings while operating with debt.
EBITDA relative to debt — how much operating earnings are available to service the debt.
The ability to pay the interest on the company's debt out of its earnings.
Financial expenses relative to total liabilities — the effective interest rate the company pays on its debt.
The return on assets minus the interest rate on debt. Positive means the company benefits from operating with debt; negative means the debt makes it worse off.
Revenue relative to total assets — the ability to generate revenue from the asset base.
Total equity relative to the capital the owners contributed — how the equity has developed from its starting point.
The size of this year's increase or decrease in the company's equity.
Revenue relative to inventory — how many times a year the inventory is sold and replaced. A low value can indicate weak sales or excess inventory.
The size of this year's increase or decrease in the company's debt.
| Name | Role | Member since |
|---|
AO Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
LE Chief Executive Officer | Chief Executive Officer | 2018 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AO Board of Directors | Board of Directors | 2018 |
PW Chairman | Chairman | 2018 |
HA Board of Directors | Board of Directors | 2018 – 2022 |
PJ Board of Directors | Board of Directors | 2023 – 2023 |
EE Board of Directors | Board of Directors | 2022 – 2023 |
LE Board of Directors | Board of Directors | 2018 – 2023 |
| Shareholder | Type | Ownership | Votes | Registered |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Pål Wang | Chairman | 32 companiesMany roles |
| Lars Erik Fon | Chief Executive Officer | 12 companiesMany roles |
| Andreas Omre Fon | Chief Executive Officer | 6 companiesMany roles |