Johnsen Eiendom AS
ASDissolvedOrg 980937658Samagata, 9403 HarstadRental and leasing of cars and light motor vehicles· NACE 7711Est. 1999 · 27 years old0 employees
Loading company…
Overview
Johnsen Eiendom AS is a Norwegian AS based in Harstad, operating in the Rental and leasing of cars and light motor vehicles sector. Incorporated in 1999, the company has 0 employees and reported revenue of NOK 4.6m in its latest annual filing.
Revenue 2020
4.6M NOK
+3% vs 2019
EBITDA margin
78.9 %
+20% vs 2019
Net profit 2020
1.1M NOK
+288% vs 2019
Key ratios
See full ratios →Solidity ratioEquity ÷ Total assets × 100
16.6 %
WeakAmong the 40% lowest rated companies in the industry
20162020
Liquidity ratioCurrent assets ÷ Short-term debt
6.5×
Very strongAmong the 20% highest rated companies in the industry
20162020
Return on assets (ROA)Net profit ÷ Total assets × 100
2.6 %
AverageAround the average of companies in the same industry
20162020
EBITDA — year on year
NOK thousandsKey figures
Annual report 2020| Revenue | 4.6M NOK | +3% |
| EBITDA | 3.6M NOK | +20% |
| Net profit | 1.1M NOK | +288% |
| Total assets | 42.9M NOK | -1% |
| Equity | 7.1M NOK | +19% |
| Employees | 0 | — |
Company information
Legal name
JOHNSEN EIENDOM AS
Org number
980937658
Legal form
Aksjeselskap
NACE code
Founded
13 July 1999 · 27 years
Share capital
NOK 2,035,000
Employees
0 (FTE)
VAT registered
No
Audit selected
No
Last report
2020-12-31
Financial year
January – December
Signatory rights
Styrets leder alene.
Address
Samagata, 9403 Harstad
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
Financial development
In its most recent annual report (2020), Johnsen Eiendom AS reported revenue of NOK 4.6m, an increase of 3% on the year before. The figures on this page draw on 5 annual filings covering 2016 to 2020. The bottom line showed a net profit of NOK 1.1m, and the EBITDA margin stood at 78.9%.
At the end of 2020, equity financed 16.6% of the balance sheet, and current assets covered short-term debt 6.5 times.
Financials
Revenue
NOK thousandsEBITDA
NOK thousandsIncome statement
NOK thousands| Item | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|
| Revenue | 4,589 | 4,468 | 4,427 | 4,709 | 4,528 |
| Staff expenses | -39 | -28 | -26 | -28 | -30 |
| EBITDA | 3,620 | 3,015 | 3,058 | 3,338 | 2,856 |
| Depreciation & amort. | -1,257 | -1,470 | -1,332 | -1,284 | -1,284 |
| EBIT | 2,363 | 1,545 | 1,727 | 2,055 | 1,572 |
| Net financials | -929 | -1,176 | -1,113 | -1,136 | -1,204 |
| Profit before tax | 1,433 | 369 | 614 | 918 | 369 |
| Tax | 315 | 81 | 94 | 179 | 60 |
| Net profit | 1,118 | 288 | 520 | 739 | 308 |
Get a credit rating – not just the numbers
Financial statements show the past. Risika gives you a score and a recommended credit limit, so you know what the numbers mean for your risk.
Balance sheet
NOK thousands| Item | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|
| Total assets | 42,889 | 43,116 | 44,548 | 45,513 | 46,582 |
| Equity | 7,136 | 6,018 | 5,730 | 5,210 | 4,471 |
| Long-term debt | 35,563 | 36,748 | 38,166 | 39,573 | 41,393 |
| Short-term debt | 191 | 350 | 652 | 731 | 718 |
| Total debt | 35,754 | 37,098 | 38,818 | 40,303 | 42,111 |
Financial ratios
5-year trendEBITDA margin
78.9 %
20162020
Equity ratio
16.6 %
WeakAmong the 40% lowest rated companies in the industry
20162020
Return on equity
15.7 %
AverageAround the average of companies in the same industry
20162020
Net profit margin
24.4 %
Very strongAmong the 20% highest rated companies in the industry
20162020
Asset turnover
0.11×
WeakAmong the 30% lowest rated companies in the industry
20162020
Debt / equity
5.01×
Very weakAmong the 20% lowest rated companies in the industry
20162020
Sector performance
27 of 28 ratios graded28 financial ratios from the latest filing, each graded against companies in the same industry.
Profitability
Gross marginStrong
Among the 40% highest rated companies in the industry
The gross result as a share of revenue — how much of the revenue is left after variable costs to cover the company's fixed costs.
Operating marginVery strong
Among the 10% highest rated companies in the industry
EBIT as a share of revenue — the share of revenue remaining as earnings once all operating costs are covered. A key measure of earning power.
Net profit marginVery strong
Among the 20% highest rated companies in the industry
The profit for the year as a share of revenue — the company's ability to turn revenue into profit.
Return on equity (ROE)Average
Around the average of companies in the same industry
Net profit as a percentage of equity — the return the owners earned on their invested capital this year.
Return on assets (ROA)Average
Around the average of companies in the same industry
Net profit as a percentage of total assets — the return generated on the capital employed.
Return on net assets (RONA)Average
Around the average of companies in the same industry
Profit relative to net assets (total assets minus total debt) — the ability to generate earnings from the net asset base alone.
Basic earning power (BEP)Strong
Among the 40% highest rated companies in the industry
EBIT relative to total assets — the company's earning power before the effects of tax and financial leverage.
Capacity ratioVery strong
Among the 10% highest rated companies in the industry
Shows how strongly fixed costs weigh on the gross result — a high ratio means fixed costs take only a small bite out of the earnings from basic operations.
Liquidity
Current ratioVery strong
Among the 20% highest rated companies in the industry
Current assets relative to short-term debt — the ability to settle short-term obligations with current assets alone. Around 150% is considered satisfactory from a credit perspective.
Quick ratioVery strong
Among the 20% highest rated companies in the industry
Current assets excluding inventory relative to short-term debt — whether the most liquid assets alone can cover the short-term obligations. A value of 1 or above signals a healthy liquidity position.
Cash ratioVery strong
Among the 10% highest rated companies in the industry
Cash relative to short-term debt — the ability to repay short-term obligations with cash alone.
Current assets to equityVery strong
Among the 10% highest rated companies in the industry
Current assets relative to equity — an indicator of the balance-sheet structure and of the company's short- and long-term financing. The healthy level is highly industry-dependent.
Fixed assets to long-term capitalWeak
Among the 30% lowest rated companies in the industry
Fixed assets relative to long-term capital (equity plus long-term liabilities). Below 100% means the long-term capital finances more than just the fixed assets — a healthier liquidity position.
Cash conversion ratioVery strong
Among the 10% highest rated companies in the industry
Cash flow relative to profit — the ability to convert reported profits into accessible cash.
Debt & solvency
Solidity ratioWeak
Among the 40% lowest rated companies in the industry
Equity as a share of total assets — the ability to absorb losses. Around 40% is considered satisfactory from a credit perspective.
Debt ratioWeak
Among the 40% lowest rated companies in the industry
Total debt relative to the balance-sheet total — the share of the assets financed by debt rather than equity.
Debt to equityVery weak
Among the 20% lowest rated companies in the industry
Debt relative to equity — the company's leverage. A higher value means heavier reliance on debt financing.
Liabilities to equityVery weak
Among the 20% lowest rated companies in the industry
Total liabilities relative to equity — whether the company operates primarily on borrowed capital or on its own.
Income to debtAverage
Around the average of companies in the same industry
Profit relative to debt — the ability to create earnings while operating with debt.
EBITDA to debtAverage
Around the average of companies in the same industry
EBITDA relative to debt — how much operating earnings are available to service the debt.
Interest coverageAverage
Around the average of companies in the same industry
The ability to pay the interest on the company's debt out of its earnings.
Interest rate on debtWeak
Among the 40% lowest rated companies in the industry
Financial expenses relative to total liabilities — the effective interest rate the company pays on its debt.
Interest marginAverage
Around the average of companies in the same industry
The return on assets minus the interest rate on debt. Positive means the company benefits from operating with debt; negative means the debt makes it worse off.
Efficiency & development
Asset turnoverWeak
Among the 30% lowest rated companies in the industry
Revenue relative to total assets — the ability to generate revenue from the asset base.
Equity to contributed capitalAverage
Around the average of companies in the same industry
Total equity relative to the capital the owners contributed — how the equity has developed from its starting point.
One-year change in equityStrong
Among the 40% highest rated companies in the industry
The size of this year's increase or decrease in the company's equity.
One-year change in debtStrong
Among the 40% highest rated companies in the industry
The size of this year's increase or decrease in the company's debt.
Inventory turnoverNot rated
Cannot be graded — the figures this ratio builds on are not available in the latest filing.
Revenue relative to inventory — how many times a year the inventory is sold and replaced. A low value can indicate weak sales or excess inventory.
Annual reports & filings
- Annual report 2020Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via Brønnøysundsregistrene · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via Brønnøysundsregistrene · Period 2016-01-01 – 2016-12-31
People & ownership
Management
Actively employed in the businessNo data on file.
Board of directors
Non-executive oversight| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
OA Chairman | Chairman | 2021 |
Shareholders
Active legal owners| Shareholder | Type | Ownership | Votes | Registered |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 |
One in three Danish companies experiences fraud
Sound familiar? See how to strengthen your defences and catch suspicious changes in ownership and management in time.
Related companies
Company hierarchy
Ajb Gruppen As
Johnsen Eiendom AS Board network connections
Board members of Johnsen Eiendom AS also hold positions in 60 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Odd Arvid Sulland | Chairman | 60 companiesMany roles |
Frequently asked questions
What is the Org number of Johnsen Eiendom AS?
Johnsen Eiendom AS is registered with Brønnøysundsregistrene under Org 980937658.
What is the revenue of Johnsen Eiendom AS?
Johnsen Eiendom AS reported revenue of NOK 4.6m in 2020.
Who is the chairman of Johnsen Eiendom AS?
Odd Arvid Sulland chairs the board of Johnsen Eiendom AS, in role since 2021.
Where is Johnsen Eiendom AS headquartered?
Johnsen Eiendom AS's registered address is Samagata.