Changetech AS is a Norwegian AS based in Oslo, operating in the Computer programming activities sector. Incorporated in 2006, the company has 0 employees and reported revenue of NOK 5.5m in its latest annual filing.
| Revenue | 5.5M NOK | +67% |
| EBITDA | 2.4M NOK | +3284% |
| Net profit | 1.8M NOK | +384% |
| Total assets | 2.2M NOK | +59% |
| Equity | -3.6M NOK | +34% |
| Employees | 0 | — |
In its most recent annual report (2024), Changetech AS reported revenue of NOK 5.5m, an increase of 67% on the year before. The figures on this page draw on 5 annual filings covering 2020 to 2024. The bottom line showed a net profit of NOK 1.8m, and the EBITDA margin stood at 43.9%.
At the end of 2024, current assets covered short-term debt 0.5 times.
| Item | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue | 5,491 | 3,279 | 4,417 | 4,062 | 2,867 |
| Staff expenses | -1,749 | -1,864 | -1,831 | -2,188 | -1,185 |
| EBITDA | 2,412 | -76 | 1,070 | 764 | 311 |
| Depreciation & amort. | -516 | -397 | -667 | -786 | -2,055 |
| EBIT | 1,896 | -472 | 403 | -22 | -1,744 |
| Net financials | -102 | -159 | -645 | -223 | -285 |
| Profit before tax | 1,794 | -631 | -242 | -245 | -2,029 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 1,794 | -631 | -242 | -245 | -2,029 |
| Item | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Total assets | 2,162 | 1,363 | 2,012 | 4,352 | 1,712 |
| Equity | -3,560 | -5,354 | -4,723 | -4,481 | -4,243 |
| Long-term debt | 4,042 | 3,637 | 3,844 | 1,233 | 2,842 |
| Short-term debt | 1,680 | 3,080 | 2,891 | 7,600 | 3,113 |
| Total debt | 5,722 | 6,717 | 6,735 | 8,833 | 5,955 |
28 financial ratios from the latest filing, each graded against companies in the same industry.
The gross result as a share of revenue — how much of the revenue is left after variable costs to cover the company's fixed costs.
EBIT as a share of revenue — the share of revenue remaining as earnings once all operating costs are covered. A key measure of earning power.
The profit for the year as a share of revenue — the company's ability to turn revenue into profit.
Net profit as a percentage of total assets — the return generated on the capital employed.
EBIT relative to total assets — the company's earning power before the effects of tax and financial leverage.
Shows how strongly fixed costs weigh on the gross result — a high ratio means fixed costs take only a small bite out of the earnings from basic operations.
Net profit as a percentage of equity — the return the owners earned on their invested capital this year.
Profit relative to net assets (total assets minus total debt) — the ability to generate earnings from the net asset base alone.
Current assets relative to short-term debt — the ability to settle short-term obligations with current assets alone. Around 150% is considered satisfactory from a credit perspective.
Current assets excluding inventory relative to short-term debt — whether the most liquid assets alone can cover the short-term obligations. A value of 1 or above signals a healthy liquidity position.
Cash relative to short-term debt — the ability to repay short-term obligations with cash alone.
Fixed assets relative to long-term capital (equity plus long-term liabilities). Below 100% means the long-term capital finances more than just the fixed assets — a healthier liquidity position.
Cash flow relative to profit — the ability to convert reported profits into accessible cash.
Current assets relative to equity — an indicator of the balance-sheet structure and of the company's short- and long-term financing. The healthy level is highly industry-dependent.
Equity as a share of total assets — the ability to absorb losses. Around 40% is considered satisfactory from a credit perspective.
Total debt relative to the balance-sheet total — the share of the assets financed by debt rather than equity.
Profit relative to debt — the ability to create earnings while operating with debt.
EBITDA relative to debt — how much operating earnings are available to service the debt.
The ability to pay the interest on the company's debt out of its earnings.
Financial expenses relative to total liabilities — the effective interest rate the company pays on its debt.
The return on assets minus the interest rate on debt. Positive means the company benefits from operating with debt; negative means the debt makes it worse off.
Debt relative to equity — the company's leverage. A higher value means heavier reliance on debt financing.
Total liabilities relative to equity — whether the company operates primarily on borrowed capital or on its own.
Revenue relative to total assets — the ability to generate revenue from the asset base.
Total equity relative to the capital the owners contributed — how the equity has developed from its starting point.
The size of this year's increase or decrease in the company's debt.
Revenue relative to inventory — how many times a year the inventory is sold and replaced. A low value can indicate weak sales or excess inventory.
The size of this year's increase or decrease in the company's equity.
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
KØ Chief Executive Officer | Chief Executive Officer | 2020 |
AM Trustee | Trustee | 2026 |
HS Deputy Member | Deputy Member | 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KØ Chairman | Chairman | 2025 |
GL Board of Directors | Board of Directors | 2020 – 2023 |
ER Chairman | Chairman | 2020 – 2025 |
| Shareholder | Type | Ownership | Votes | Registered |
|---|---|---|---|---|
| Company | 29.22% | 29.22% | 2021 | |
| Company | 18.22% | 18.22% | 2021 | |
| Individual | 10.74% | 10.74% | 2021 | |
| Company | 9.24% | 9.24% | 2021 | |
| Individual | 9.16% | 9.16% | 2021 | |
| Company | 6.03% | 6.03% | 2023 | |
| Individual | 3.86% | 3.86% | 2021 | |
| Individual | 1.6% | 1.6% | 2021 | |
'Sos International | Company | 1.39% | 1.39% | 2025 |
| Individual | 1.39% | 1.39% | 2021 | |
| Individual | 1.21% | 1.21% | 2021 | |
| Company | 6.03% | 6.03% | 2021 | |
'Sos International | Company | 1.39% | 1.39% | 2023 |
Sos International | Company | 1.39% | 1.39% | 2024 |
| Company | 3.73% | 3.73% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Audun Mørk Kleppestø | Trustee | 201 companiesMany roles |
| Erik Rosen | Chairman | 23 companiesMany roles |
| Georg Liasjø | Board of Directors | 10 companiesMany roles |
| Kjell Øyvind Petersen | Chief Executive Officer | 2 companies |
| Harald Schjelderup-Lund | Deputy Member | 1 company |