VB 123 Rør AS
ASDissolvedOrg 990143595Sælenveien 12, 5151 StraumsgrendPlumbing, heat and air-conditioning installation· NACE 4322Est. 2006 · 20 years old9 employeeshttps://www.123ror.no
Loading company…
Overview
VB 123 Rør AS is a Norwegian AS based in Straumsgrend, operating in the Plumbing, heat and air-conditioning installation sector. Incorporated in 2006, the company has 9 employees and reported revenue of NOK 15.0m in its latest annual filing.
Revenue 2023
15M NOK
−2% vs 2022
EBITDA margin
14.1 %
−35% vs 2022
Net profit 2023
1.6M NOK
-42% vs 2022
Key ratios
See full ratios →Solidity ratioEquity ÷ Total assets × 100
11.7 %
WeakAmong the 30% lowest rated companies in the industry
20192023
Liquidity ratioCurrent assets ÷ Short-term debt
1.1×
WeakAmong the 40% lowest rated companies in the industry
20192023
Return on assets (ROA)Net profit ÷ Total assets × 100
32.9 %
Very strongAmong the 10% highest rated companies in the industry
20192023
EBITDA — year on year
NOK thousandsKey figures
Annual report 2023| Revenue | 15M NOK | -2% |
| EBITDA | 2.1M NOK | -35% |
| Net profit | 1.6M NOK | -42% |
| Total assets | 4.8M NOK | -10% |
| Equity | 0.6M NOK | -7% |
| Employees | 9 | — |
Company information
Legal name
VB 123 RØR AS
Org number
990143595
Legal form
Aksjeselskap
NACE code
Founded
3 August 2006 · 20 years
Share capital
NOK 100,000
Employees
9 (FTE)
VAT registered
No
Audit selected
No
Last report
2023-12-31
Financial year
January – December
Signatory rights
Styrets medlemmer hver for seg.
Company purpose
Levere vvs tjenester og tilhørende produkter, samt annen virksomhet som står i forbindelse med dette.
(no translation available)
Contact
Address
Sælenveien 12, 5151 Straumsgrend
Website
https://www.123ror.no
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
Financial development
In its most recent annual report (2023), VB 123 Rør AS reported revenue of NOK 15.0m, a decrease of 2% on the year before. The figures on this page draw on 5 annual filings covering 2019 to 2023. The bottom line showed a net profit of NOK 1.6m, and the EBITDA margin stood at 14.1%.
At the end of 2023, equity financed 11.7% of the balance sheet, and current assets covered short-term debt 1.1 times.
Financials
Revenue
NOK millionsEBITDA
NOK thousandsIncome statement
NOK thousands| Item | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 14,972 | 15,293 | 27,439 | 9,961 | 9,245 |
| Staff expenses | -4,922 | -4,328 | -3,658 | -2,503 | -3,127 |
| EBITDA | 2,110 | 3,223 | 6,697 | 2,256 | 1,422 |
| Depreciation & amort. | -92 | -60 | -56 | -49 | -51 |
| EBIT | 2,018 | 3,163 | 6,640 | 2,207 | 1,371 |
| Net financials | -5 | 228 | 3 | -6 | -5 |
| Profit before tax | 2,013 | 3,391 | 6,643 | 2,201 | 1,366 |
| Tax | 446 | 696 | 1,462 | 485 | 301 |
| Net profit | 1,567 | 2,695 | 5,182 | 1,716 | 1,064 |
Get a credit rating – not just the numbers
Financial statements show the past. Risika gives you a score and a recommended credit limit, so you know what the numbers mean for your risk.
Balance sheet
NOK thousands| Item | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Total assets | 4,759 | 5,317 | 7,650 | 3,211 | 2,491 |
| Equity | 557 | 598 | 381 | 272 | 100 |
| Long-term debt | 0 | 5 | 8 | 15 | 0 |
| Short-term debt | 4,202 | 4,714 | 7,260 | 2,925 | 2,390 |
| Total debt | 4,202 | 4,719 | 7,268 | 2,939 | 2,390 |
Financial ratios
5-year trendEBITDA margin
14.1 %
20192023
Equity ratio
11.7 %
WeakAmong the 30% lowest rated companies in the industry
20192023
Return on equity
281.6 %
Very strongAmong the 10% highest rated companies in the industry
20192023
Net profit margin
10.5 %
StrongAmong the 30% highest rated companies in the industry
20192023
Asset turnover
3.15×
StrongAmong the 30% highest rated companies in the industry
20192023
Debt / equity
7.55×
Very weakAmong the 20% lowest rated companies in the industry
20192023
Sector performance
28 of 28 ratios graded28 financial ratios from the latest filing, each graded against companies in the same industry.
Profitability
Gross marginAverage
Around the average of companies in the same industry
The gross result as a share of revenue — how much of the revenue is left after variable costs to cover the company's fixed costs.
Operating marginStrong
Among the 30% highest rated companies in the industry
EBIT as a share of revenue — the share of revenue remaining as earnings once all operating costs are covered. A key measure of earning power.
Net profit marginStrong
Among the 30% highest rated companies in the industry
The profit for the year as a share of revenue — the company's ability to turn revenue into profit.
Return on equity (ROE)Very strong
Among the 10% highest rated companies in the industry
Net profit as a percentage of equity — the return the owners earned on their invested capital this year.
Return on assets (ROA)Very strong
Among the 10% highest rated companies in the industry
Net profit as a percentage of total assets — the return generated on the capital employed.
Return on net assets (RONA)Very strong
Among the 10% highest rated companies in the industry
Profit relative to net assets (total assets minus total debt) — the ability to generate earnings from the net asset base alone.
Basic earning power (BEP)Very strong
Among the 10% highest rated companies in the industry
EBIT relative to total assets — the company's earning power before the effects of tax and financial leverage.
Capacity ratioVery strong
Among the 20% highest rated companies in the industry
Shows how strongly fixed costs weigh on the gross result — a high ratio means fixed costs take only a small bite out of the earnings from basic operations.
Liquidity
Current ratioWeak
Among the 40% lowest rated companies in the industry
Current assets relative to short-term debt — the ability to settle short-term obligations with current assets alone. Around 150% is considered satisfactory from a credit perspective.
Quick ratioWeak
Among the 30% lowest rated companies in the industry
Current assets excluding inventory relative to short-term debt — whether the most liquid assets alone can cover the short-term obligations. A value of 1 or above signals a healthy liquidity position.
Cash ratioWeak
Among the 30% lowest rated companies in the industry
Cash relative to short-term debt — the ability to repay short-term obligations with cash alone.
Current assets to equityVery weak
Among the 10% lowest rated companies in the industry
Current assets relative to equity — an indicator of the balance-sheet structure and of the company's short- and long-term financing. The healthy level is highly industry-dependent.
Fixed assets to long-term capitalStrong
Among the 40% highest rated companies in the industry
Fixed assets relative to long-term capital (equity plus long-term liabilities). Below 100% means the long-term capital finances more than just the fixed assets — a healthier liquidity position.
Cash conversion ratioStrong
Among the 40% highest rated companies in the industry
Cash flow relative to profit — the ability to convert reported profits into accessible cash.
Debt & solvency
Solidity ratioWeak
Among the 30% lowest rated companies in the industry
Equity as a share of total assets — the ability to absorb losses. Around 40% is considered satisfactory from a credit perspective.
Debt ratioWeak
Among the 30% lowest rated companies in the industry
Total debt relative to the balance-sheet total — the share of the assets financed by debt rather than equity.
Debt to equityVery weak
Among the 20% lowest rated companies in the industry
Debt relative to equity — the company's leverage. A higher value means heavier reliance on debt financing.
Liabilities to equityVery weak
Among the 20% lowest rated companies in the industry
Total liabilities relative to equity — whether the company operates primarily on borrowed capital or on its own.
Income to debtStrong
Among the 30% highest rated companies in the industry
Profit relative to debt — the ability to create earnings while operating with debt.
EBITDA to debtVery strong
Among the 20% highest rated companies in the industry
EBITDA relative to debt — how much operating earnings are available to service the debt.
Interest coverageVery strong
Among the 20% highest rated companies in the industry
The ability to pay the interest on the company's debt out of its earnings.
Interest rate on debtStrong
Among the 40% highest rated companies in the industry
Financial expenses relative to total liabilities — the effective interest rate the company pays on its debt.
Interest marginVery strong
Among the 20% highest rated companies in the industry
The return on assets minus the interest rate on debt. Positive means the company benefits from operating with debt; negative means the debt makes it worse off.
Efficiency & development
Asset turnoverStrong
Among the 30% highest rated companies in the industry
Revenue relative to total assets — the ability to generate revenue from the asset base.
Inventory turnoverAverage
Around the average of companies in the same industry
Revenue relative to inventory — how many times a year the inventory is sold and replaced. A low value can indicate weak sales or excess inventory.
Equity to contributed capitalAverage
Around the average of companies in the same industry
Total equity relative to the capital the owners contributed — how the equity has developed from its starting point.
One-year change in equityWeak
Among the 40% lowest rated companies in the industry
The size of this year's increase or decrease in the company's equity.
One-year change in debtStrong
Among the 40% highest rated companies in the industry
The size of this year's increase or decrease in the company's debt.
Annual reports & filings
- Annual report 2023Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
People & ownership
Management
Actively employed in the business| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RT Chief Executive Officer | Chief Executive Officer | 2006 |
Former (1)
MT Deputy Member | Deputy Member | 2006 – 2023 |
Board of directors
Non-executive oversight| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AA Chairman | Chairman | 2023 |
CO Board of Directors | Board of Directors | 2023 |
Former (1)
RT Chairman | Chairman | 2006 – 2023 |
Shareholders
Active legal owners| Shareholder | Type | Ownership | Votes | Registered |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 | |
| Company | 100% | 100% | 2023 |
One in three Danish companies experiences fraud
Sound familiar? See how to strengthen your defences and catch suspicious changes in ownership and management in time.
Related companies
Company hierarchy
Ronald Tvedt Holding As
VB 123 Rør AS Board network connections
Board members of VB 123 Rør AS also hold positions in 133 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Christian Olberg | Board of Directors | 70 companiesMany roles |
| Anders Almestad | Chairman | 60 companiesMany roles |
| Ronald Tvedt | Chief Executive Officer | 2 companies |
| Margrete Tvedt | Deputy Member | 1 company |
Frequently asked questions
What is the Org number of VB 123 Rør AS?
VB 123 Rør AS is registered with Brønnøysundsregistrene under Org 990143595.
What is the revenue of VB 123 Rør AS?
VB 123 Rør AS reported revenue of NOK 15.0m in 2023.
How many employees does VB 123 Rør AS have?
VB 123 Rør AS employs 9 people as of the latest annual report.
Who is the CEO of VB 123 Rør AS?
Ronald Tvedt is the CEO of VB 123 Rør AS.
Who is the chairman of VB 123 Rør AS?
Anders Almestad chairs the board of VB 123 Rør AS, in role since 2023.
Where is VB 123 Rør AS headquartered?
VB 123 Rør AS's registered address is Sælenveien 12.