Sameiet Mediegården

ESEKActive

Org 993387541Folke Bernadottes Vei 38, 5147 FyllingsdalenActivities of households as employers of domestic personnel· NACE 9700Est. 2008 · 18 years old0 employees

Overview

Sameiet Mediegården is a Norwegian ESEK based in Fyllingsdalen, operating in the Activities of households as employers of domestic personnel sector. Incorporated in 2008, the company has 0 employees and reported revenue of NOK 4.1m in its latest annual filing.

Revenue 2014

4.1M NOK

+3% vs 2013

EBITDA margin

3.9 %

+6098% vs 2013

Net profit 2014

0.2M NOK

+173585% vs 2013

Key ratios

See full ratios →

98.1 %

Very strong

Among the 10% highest rated companies in the industry

20132014

52.0×

Very strong

Among the 10% highest rated companies in the industry

20132014

73.9 %

Very strong

Among the 10% highest rated companies in the industry

20132014

EBITDA — year on year

NOK thousands

Key figures

Annual report 2014

Revenue	4.1M NOK	+3%
EBITDA	0.2M NOK	+6098%
Net profit	0.2M NOK	+173585%
Total assets	0.2M NOK	-28%
Equity	0.2M NOK	+305%
Employees	0	—

Financial development

In its most recent annual report (2014), Sameiet Mediegården reported revenue of NOK 4.1m, an increase of 3% on the year before. The figures on this page draw on 2 annual filings covering 2013 to 2014. The bottom line showed a net profit of NOK 161.3k, and the EBITDA margin stood at 3.9%.

At the end of 2014, equity financed 98.1% of the balance sheet, and current assets covered short-term debt 52 times.

Financials

Revenue

NOK thousands

EBITDA

NOK thousands

Income statement

NOK thousands

Item	2014	2013
Revenue	4,149	4,024
Staff expenses	-0	-0
EBITDA	163	-3
Depreciation & amort.	-0	-0
EBIT	163	-3
Net financials	-1	3
Profit before tax	161	-0
Tax	-0	-0
Net profit	161	-0

Get a credit rating – not just the numbers

Financial statements show the past. Risika gives you a score and a recommended credit limit, so you know what the numbers mean for your risk.

See the credit rating

Balance sheet

NOK thousands

Item	2014	2013
Total assets	218	303
Equity	214	53
Long-term debt	0	0
Short-term debt	4	251
Total debt	4	251

Financial ratios

5-year trend

EBITDA margin

3.9 %

20132014

Equity ratio

98.1 %

Very strong

Among the 10% highest rated companies in the industry

20132014

Return on equity

75.3 %

Very strong

Among the 10% highest rated companies in the industry

20132014

Net profit margin

3.9 %

Weak

Among the 40% lowest rated companies in the industry

20132014

Asset turnover

19.00×

Very strong

Among the 10% highest rated companies in the industry

20132014

Debt / equity

0.02×

Very strong

Among the 10% highest rated companies in the industry

20132014

Sector performance

27 of 28 ratios graded

28 financial ratios from the latest filing, each graded against companies in the same industry.

Profitability

Gross marginVery weak

Among the 10% lowest rated companies in the industry

The gross result as a share of revenue — how much of the revenue is left after variable costs to cover the company's fixed costs.

Operating marginWeak

Among the 30% lowest rated companies in the industry

EBIT as a share of revenue — the share of revenue remaining as earnings once all operating costs are covered. A key measure of earning power.

Net profit marginWeak

Among the 40% lowest rated companies in the industry

The profit for the year as a share of revenue — the company's ability to turn revenue into profit.

Return on equity (ROE)Very strong

Among the 10% highest rated companies in the industry

Net profit as a percentage of equity — the return the owners earned on their invested capital this year.

Return on assets (ROA)Very strong

Among the 10% highest rated companies in the industry

Net profit as a percentage of total assets — the return generated on the capital employed.

Return on net assets (RONA)Very strong

Among the 10% highest rated companies in the industry

Profit relative to net assets (total assets minus total debt) — the ability to generate earnings from the net asset base alone.

Basic earning power (BEP)Very strong

Among the 10% highest rated companies in the industry

EBIT relative to total assets — the company's earning power before the effects of tax and financial leverage.

Capacity ratioWeak

Among the 40% lowest rated companies in the industry

Shows how strongly fixed costs weigh on the gross result — a high ratio means fixed costs take only a small bite out of the earnings from basic operations.

Liquidity

Current ratioVery strong

Among the 10% highest rated companies in the industry

Current assets relative to short-term debt — the ability to settle short-term obligations with current assets alone. Around 150% is considered satisfactory from a credit perspective.

Quick ratioVery strong

Among the 10% highest rated companies in the industry

Current assets excluding inventory relative to short-term debt — whether the most liquid assets alone can cover the short-term obligations. A value of 1 or above signals a healthy liquidity position.

Cash ratioStrong

Among the 40% highest rated companies in the industry

Cash relative to short-term debt — the ability to repay short-term obligations with cash alone.

Current assets to equityAverage

Around the average of companies in the same industry

Current assets relative to equity — an indicator of the balance-sheet structure and of the company's short- and long-term financing. The healthy level is highly industry-dependent.

Fixed assets to long-term capitalVery strong

Among the 10% highest rated companies in the industry

Fixed assets relative to long-term capital (equity plus long-term liabilities). Below 100% means the long-term capital finances more than just the fixed assets — a healthier liquidity position.

Cash conversion ratioAverage

Around the average of companies in the same industry

Cash flow relative to profit — the ability to convert reported profits into accessible cash.

Debt & solvency

Solidity ratioVery strong

Among the 10% highest rated companies in the industry

Equity as a share of total assets — the ability to absorb losses. Around 40% is considered satisfactory from a credit perspective.

Debt ratioVery strong

Among the 10% highest rated companies in the industry

Total debt relative to the balance-sheet total — the share of the assets financed by debt rather than equity.

Debt to equityVery strong

Among the 10% highest rated companies in the industry

Debt relative to equity — the company's leverage. A higher value means heavier reliance on debt financing.

Liabilities to equityVery strong

Among the 10% highest rated companies in the industry

Total liabilities relative to equity — whether the company operates primarily on borrowed capital or on its own.

Income to debtVery strong

Among the 10% highest rated companies in the industry

Profit relative to debt — the ability to create earnings while operating with debt.

EBITDA to debtVery strong

Among the 10% highest rated companies in the industry

EBITDA relative to debt — how much operating earnings are available to service the debt.

Interest coverageVery strong

Among the 10% highest rated companies in the industry

The ability to pay the interest on the company's debt out of its earnings.

Interest rate on debtVery weak

Among the 10% lowest rated companies in the industry

Financial expenses relative to total liabilities — the effective interest rate the company pays on its debt.

Interest marginVery strong

Among the 10% highest rated companies in the industry

The return on assets minus the interest rate on debt. Positive means the company benefits from operating with debt; negative means the debt makes it worse off.

Efficiency & development

Asset turnoverVery strong

Among the 10% highest rated companies in the industry

Revenue relative to total assets — the ability to generate revenue from the asset base.

Equity to contributed capitalWeak

Among the 40% lowest rated companies in the industry

Total equity relative to the capital the owners contributed — how the equity has developed from its starting point.

One-year change in equityVery strong

Among the 10% highest rated companies in the industry

The size of this year's increase or decrease in the company's equity.

One-year change in debtVery strong

Among the 10% highest rated companies in the industry

The size of this year's increase or decrease in the company's debt.

Inventory turnoverNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

Revenue relative to inventory — how many times a year the inventory is sold and replaced. A low value can indicate weak sales or excess inventory.

Annual reports & filings

Annual report 2014
Filed via Brønnøysundsregistrene · Period 2014-01-01 – 2014-12-31
View PDF
Annual report 2013
Filed via Brønnøysundsregistrene · Period 2013-01-01 – 2013-12-31
View PDF

People & ownership

Management

Actively employed in the business

Name	Role	Member since

Former (1)


MA Marius Alfredsen Contact Person	Contact Person	2019 – 2019

Board of directors

Non-executive oversight

Name	Role	Member since
Current (3)
LR Leif Raanes Board of Directors	Board of Directors	2026
LH Leif-Rune Husebye Rein Chairman	Chairman	2026
FD Frode Dahl Board of Directors	Board of Directors	2026

Former (3)


JV Jannecke Vinjum Board of Directors	Board of Directors	2020 – 2020
MA Marius Alfredsen Board of Directors	Board of Directors	2020 – 2020
CS Cato Strandås Hauge Chairman	Chairman	2020 – 2020

Shareholders

Active legal owners

No shareholder data available.

One in three Danish companies experiences fraud

Sound familiar? See how to strengthen your defences and catch suspicious changes in ownership and management in time.

See the fraud module

Related companies

Company hierarchy

No registered parent or subsidiaries

Board network connections

Board members of Sameiet Mediegården also hold positions in 185 other companies.

Person	Role here	Other companies
Marius Alfredsen	Contact Person	47 companiesMany roles
Leif Raanes	Board of Directors	37 companiesMany roles
Frode Dahl	Board of Directors	37 companiesMany roles
Leif-Rune Husebye Rein	Chairman	36 companiesMany roles
Cato Strandås Hauge	Chairman	20 companiesMany roles
Jannecke Vinjum	Board of Directors	8 companiesMany roles

Frequently asked questions

What is the Org number of Sameiet Mediegården?

Sameiet Mediegården is registered with Brønnøysundsregistrene under Org 993387541.

What is the revenue of Sameiet Mediegården?

Sameiet Mediegården reported revenue of NOK 4.1m in 2014.

Who is the chairman of Sameiet Mediegården?

Leif-Rune Husebye Rein chairs the board of Sameiet Mediegården, in role since 2026.

Where is Sameiet Mediegården headquartered?

Sameiet Mediegården's registered address is Folke Bernadottes Vei 38.