Polhøgda AS is a Norwegian AS based in Oslo, operating in the Activities of advertising agencies sector. Incorporated in 2009, the company has 3 employees and reported revenue of NOK 4.1m in its latest annual filing.
| Revenue | 4.1M NOK | -32% |
| EBITDA | -3.9M NOK | +11% |
| Net profit | -6.1M NOK | +66% |
| Total assets | 16.9M NOK | -46% |
| Equity | -29.9M NOK | -26% |
| Employees | 3 | — |
In its most recent annual report (2022), Polhøgda AS reported revenue of NOK 4.1m, a decrease of 32% on the year before. The figures on this page draw on 5 annual filings covering 2018 to 2022. The bottom line showed a net loss of NOK 6.1m, and the EBITDA margin stood at -96.4%.
At the end of 2022, current assets covered short-term debt 0.3 times.
| Item | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| Revenue | 4,088 | 6,051 | 10,539 | 0 | 0 |
| Staff expenses | -4,463 | -4,390 | -4,038 | -0 | -0 |
| EBITDA | -3,943 | -4,443 | -1,261 | -296 | -36 |
| Depreciation & amort. | -0 | -0 | -89 | -0 | -0 |
| EBIT | -3,943 | -4,443 | -1,350 | -296 | -36 |
| Net financials | -2,188 | 217 | 4,563 | -736 | -153 |
| Profit before tax | -6,131 | -4,226 | 3,213 | -1,032 | -188 |
| Tax | -0 | 13,978 | 707 | -0 | -0 |
| Net profit | -6,131 | -18,204 | 2,506 | -1,032 | -188 |
| Item | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| Total assets | 16,929 | 31,089 | 43,872 | 17,473 | 15,222 |
| Equity | -29,892 | -23,762 | -5,558 | 4,438 | 3,323 |
| Long-term debt | 26,850 | 8,068 | 11,376 | 9,400 | 10,000 |
| Short-term debt | 19,972 | 46,783 | 38,054 | 3,636 | 1,899 |
| Total debt | 46,822 | 54,851 | 49,429 | 13,036 | 11,899 |
28 financial ratios from the latest filing, each graded against companies in the same industry.
The gross result as a share of revenue — how much of the revenue is left after variable costs to cover the company's fixed costs.
EBIT as a share of revenue — the share of revenue remaining as earnings once all operating costs are covered. A key measure of earning power.
The profit for the year as a share of revenue — the company's ability to turn revenue into profit.
Net profit as a percentage of total assets — the return generated on the capital employed.
EBIT relative to total assets — the company's earning power before the effects of tax and financial leverage.
Shows how strongly fixed costs weigh on the gross result — a high ratio means fixed costs take only a small bite out of the earnings from basic operations.
Net profit as a percentage of equity — the return the owners earned on their invested capital this year.
Profit relative to net assets (total assets minus total debt) — the ability to generate earnings from the net asset base alone.
Current assets relative to short-term debt — the ability to settle short-term obligations with current assets alone. Around 150% is considered satisfactory from a credit perspective.
Current assets excluding inventory relative to short-term debt — whether the most liquid assets alone can cover the short-term obligations. A value of 1 or above signals a healthy liquidity position.
Cash relative to short-term debt — the ability to repay short-term obligations with cash alone.
Cash flow relative to profit — the ability to convert reported profits into accessible cash.
Current assets relative to equity — an indicator of the balance-sheet structure and of the company's short- and long-term financing. The healthy level is highly industry-dependent.
Fixed assets relative to long-term capital (equity plus long-term liabilities). Below 100% means the long-term capital finances more than just the fixed assets — a healthier liquidity position.
Equity as a share of total assets — the ability to absorb losses. Around 40% is considered satisfactory from a credit perspective.
Total debt relative to the balance-sheet total — the share of the assets financed by debt rather than equity.
Profit relative to debt — the ability to create earnings while operating with debt.
EBITDA relative to debt — how much operating earnings are available to service the debt.
The ability to pay the interest on the company's debt out of its earnings.
Financial expenses relative to total liabilities — the effective interest rate the company pays on its debt.
The return on assets minus the interest rate on debt. Positive means the company benefits from operating with debt; negative means the debt makes it worse off.
Debt relative to equity — the company's leverage. A higher value means heavier reliance on debt financing.
Total liabilities relative to equity — whether the company operates primarily on borrowed capital or on its own.
Revenue relative to total assets — the ability to generate revenue from the asset base.
Total equity relative to the capital the owners contributed — how the equity has developed from its starting point.
The size of this year's increase or decrease in the company's debt.
Revenue relative to inventory — how many times a year the inventory is sold and replaced. A low value can indicate weak sales or excess inventory.
The size of this year's increase or decrease in the company's equity.
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HT Contact Person | Contact Person | 2015 |
HH Deputy Member | Deputy Member | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
HT Chairman | Chairman | 2020 |
KN Board of Directors | Board of Directors | 2023 |
JA Board of Directors | Board of Directors | 2022 |
HS Board of Directors | Board of Directors | 2022 – 2023 |
JA Board of Directors | Board of Directors | 2020 – 2022 |
IH Board of Directors | Board of Directors | 2020 – 2022 |
FM Board of Directors | Board of Directors | 2020 – 2023 |
| Shareholder | Type | Ownership | Votes | Registered |
|---|---|---|---|---|
| Individual | 2.64% | 2.64% | 2020 | |
| Company | 6.05% | 6.05% | 2020 | |
| Individual | 5.5% | 5.5% | 2020 | |
| Company | 57.47% | 57.47% | 2020 | |
| Individual | 4.61% | 4.61% | 2020 | |
| Company | 2.54% | 2.54% | 2020 | |
| Company | 2.25% | 2.25% | 2020 | |
| Individual | 1.18% | 1.18% | 2020 | |
| Individual | 1.18% | 1.18% | 2020 | |
| Individual | 2.25% | 2.25% | 2020 | |
| Individual | 1.03% | 1.03% | 2020 | |
| Individual | 2.25% | 2.25% | 2020 | |
| Company | 100% | 100% | 2022 | |
| Company | 6.05% | 6.05% | 2020 | |
| Individual | 2.75% | 2.75% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Karstein Norlund | Board of Directors | 81 companiesMany roles |
| Hølje Tefre | Contact Person | 18 companiesMany roles |
| Finn Moholdt | Board of Directors | 7 companiesMany roles |
| Hilde Stangeland Tunge | Board of Directors | 6 companiesMany roles |
| John Arild Rørdam | Board of Directors | 3 companies |
| Julia Alexandra Schou Salbu | Board of Directors | 2 companies |
| Ida Henriksen Spjelkavik | Board of Directors | 1 company |