Flexmac Industri AB
ABActiveOrg 5562896489Mossebogatan 1, 615 95 ValdemarsvikMachining of metals· NACE 2553Est. 1986 · 39 years old17 employees
Loading company…
Overview
Flexmac Industri AB is a Swedish AB based in Valdemarsvik, operating in the Machining of metals sector. Incorporated in 1986, the company has 17 employees and reported revenue of SEK 25.2m in its latest annual filing.
Revenue 2025
25.2M SEK
+12% vs 2024
EBITDA margin
11.9 %
+95% vs 2024
Net profit 2025
1.4M SEK
+328% vs 2024
Key ratios
See full ratios →Solidity ratioEquity ÷ Total assets × 100
32.8 %
WeakAmong the 40% lowest rated companies in the industry
20212025
Liquidity ratioCurrent assets ÷ Short-term debt
3.1×
StrongAmong the 40% highest rated companies in the industry
20212025
Return on assets (ROA)Net profit ÷ Total assets × 100
7.4 %
StrongAmong the 40% highest rated companies in the industry
20212025
EBITDA — year on year
SEK thousandsKey figures
Annual report 2025| Revenue | 25.2M SEK | +12% |
| EBITDA | 3M SEK | +95% |
| Net profit | 1.4M SEK | +328% |
| Total assets | 18.3M SEK | +1% |
| Equity | 6M SEK | +29% |
| Employees | 17 | — |
Company information
Legal name
Flexmac Industri AB
Org number
5562896489
Legal form
Aktiebolag
NACE code
2553 · Machining of metals
Founded
15 December 1986 · 39 years
Share capital
SEK 100,000
Employees
17 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2025-12-31
Financial year
January – December
Signatory rights
Firman tecknas av styrelsen
Company purpose
Aktiebolagets verksamhet ska vara att bedriva tillverkning, service och handel av mekaniska produkter samt därmed förenlig verksamhet. Bolaget ska även kunna äga och förvalta värdepapper och fastigheter.
(no translation available)
Contact
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
Financial development
In its most recent annual report (2025), Flexmac Industri AB reported revenue of SEK 25.2m, an increase of 12% on the year before. The figures on this page draw on 5 annual filings covering 2021 to 2025. The bottom line showed a net profit of SEK 1.4m, and the EBITDA margin stood at 11.9%.
At the end of 2025, equity financed 32.8% of the balance sheet, and current assets covered short-term debt 3.1 times.
Financials
Revenue
SEK millionsEBITDA
SEK thousandsIncome statement
SEK thousands| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 25,161 | 22,375 | 25,740 | 28,402 | 22,761 |
| Staff expenses | -9,741 | -10,276 | — | — | — |
| EBITDA | 3,007 | 1,538 | 3,408 | 2,658 | 3,522 |
| Depreciation & amort. | -918 | -961 | -1,150 | -963 | -459 |
| EBIT | 2,088 | 578 | 2,258 | 1,695 | 3,063 |
| Net financials | -174 | -332 | -286 | -189 | -85 |
| Profit before tax | 1,722 | 413 | 1,603 | 1,039 | 2,153 |
| Tax | -365 | -96 | -342 | -220 | -448 |
| Net profit | 1,358 | 317 | 1,261 | 819 | 1,705 |
Get a credit rating – not just the numbers
Financial statements show the past. Risika gives you a score and a recommended credit limit, so you know what the numbers mean for your risk.
Balance sheet
SEK thousands| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total assets | 18,300 | 18,118 | 19,790 | 17,894 | 12,968 |
| Equity | 6,002 | 4,645 | 4,327 | 3,066 | 2,247 |
| Long-term debt | 5,772 | 7,572 | 7,522 | 6,904 | 3,546 |
| Short-term debt | 4,321 | 3,889 | 5,161 | 5,513 | 5,230 |
| Total debt | 10,094 | 11,461 | 12,683 | 12,417 | 8,776 |
Financial ratios
5-year trendEBITDA margin
11.9 %
20212025
Equity ratio
32.8 %
WeakAmong the 40% lowest rated companies in the industry
20212025
Return on equity
22.6 %
StrongAmong the 40% highest rated companies in the industry
20212025
Net profit margin
5.4 %
AverageAround the average of companies in the same industry
20212025
Asset turnover
1.37×
AverageAround the average of companies in the same industry
20212025
Debt / equity
2.05×
WeakAmong the 40% lowest rated companies in the industry
20212025
Sector performance
27 of 28 ratios graded28 financial ratios from the latest filing, each graded against companies in the same industry.
Profitability
Gross marginAverage
Around the average of companies in the same industry
The gross result as a share of revenue — how much of the revenue is left after variable costs to cover the company's fixed costs.
Operating marginStrong
Among the 40% highest rated companies in the industry
EBIT as a share of revenue — the share of revenue remaining as earnings once all operating costs are covered. A key measure of earning power.
Net profit marginAverage
Around the average of companies in the same industry
The profit for the year as a share of revenue — the company's ability to turn revenue into profit.
Return on equity (ROE)Strong
Among the 40% highest rated companies in the industry
Net profit as a percentage of equity — the return the owners earned on their invested capital this year.
Return on assets (ROA)Strong
Among the 40% highest rated companies in the industry
Net profit as a percentage of total assets — the return generated on the capital employed.
Return on net assets (RONA)Strong
Among the 40% highest rated companies in the industry
Profit relative to net assets (total assets minus total debt) — the ability to generate earnings from the net asset base alone.
Basic earning power (BEP)Strong
Among the 40% highest rated companies in the industry
EBIT relative to total assets — the company's earning power before the effects of tax and financial leverage.
Capacity ratioAverage
Around the average of companies in the same industry
Shows how strongly fixed costs weigh on the gross result — a high ratio means fixed costs take only a small bite out of the earnings from basic operations.
Liquidity
Current ratioStrong
Among the 40% highest rated companies in the industry
Current assets relative to short-term debt — the ability to settle short-term obligations with current assets alone. Around 150% is considered satisfactory from a credit perspective.
Quick ratioAverage
Around the average of companies in the same industry
Current assets excluding inventory relative to short-term debt — whether the most liquid assets alone can cover the short-term obligations. A value of 1 or above signals a healthy liquidity position.
Current assets to equityWeak
Among the 30% lowest rated companies in the industry
Current assets relative to equity — an indicator of the balance-sheet structure and of the company's short- and long-term financing. The healthy level is highly industry-dependent.
Fixed assets to long-term capitalAverage
Around the average of companies in the same industry
Fixed assets relative to long-term capital (equity plus long-term liabilities). Below 100% means the long-term capital finances more than just the fixed assets — a healthier liquidity position.
Cash conversion ratioVery strong
Among the 20% highest rated companies in the industry
Cash flow relative to profit — the ability to convert reported profits into accessible cash.
Cash ratioNot rated
Cannot be graded — the figures this ratio builds on are not available in the latest filing.
Cash relative to short-term debt — the ability to repay short-term obligations with cash alone.
Debt & solvency
Solidity ratioWeak
Among the 40% lowest rated companies in the industry
Equity as a share of total assets — the ability to absorb losses. Around 40% is considered satisfactory from a credit perspective.
Debt ratioWeak
Among the 40% lowest rated companies in the industry
Total debt relative to the balance-sheet total — the share of the assets financed by debt rather than equity.
Debt to equityWeak
Among the 40% lowest rated companies in the industry
Debt relative to equity — the company's leverage. A higher value means heavier reliance on debt financing.
Liabilities to equityWeak
Among the 30% lowest rated companies in the industry
Total liabilities relative to equity — whether the company operates primarily on borrowed capital or on its own.
Income to debtAverage
Around the average of companies in the same industry
Profit relative to debt — the ability to create earnings while operating with debt.
EBITDA to debtAverage
Around the average of companies in the same industry
EBITDA relative to debt — how much operating earnings are available to service the debt.
Interest coverageAverage
Around the average of companies in the same industry
The ability to pay the interest on the company's debt out of its earnings.
Interest rate on debtWeak
Among the 30% lowest rated companies in the industry
Financial expenses relative to total liabilities — the effective interest rate the company pays on its debt.
Interest marginStrong
Among the 40% highest rated companies in the industry
The return on assets minus the interest rate on debt. Positive means the company benefits from operating with debt; negative means the debt makes it worse off.
Efficiency & development
Asset turnoverAverage
Around the average of companies in the same industry
Revenue relative to total assets — the ability to generate revenue from the asset base.
Inventory turnoverStrong
Among the 40% highest rated companies in the industry
Revenue relative to inventory — how many times a year the inventory is sold and replaced. A low value can indicate weak sales or excess inventory.
Equity to contributed capitalVery strong
Among the 20% highest rated companies in the industry
Total equity relative to the capital the owners contributed — how the equity has developed from its starting point.
One-year change in equityStrong
Among the 30% highest rated companies in the industry
The size of this year's increase or decrease in the company's equity.
One-year change in debtStrong
Among the 40% highest rated companies in the industry
The size of this year's increase or decrease in the company's debt.
Annual reports & filings
- Annual report 2025Filed via Bolagsverket / SCB · Period 2025-01-01 – 2025-12-31
- Annual report 2024Filed via Bolagsverket / SCB · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via Bolagsverket / SCB · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via Bolagsverket / SCB · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via Bolagsverket / SCB · Period 2021-01-01 – 2021-12-31
People & ownership
Management
Actively employed in the businessNo data on file.
Board of directors
Non-executive oversightNo data on file.
Shareholders
Active legal ownersNo shareholder data available.
One in three Danish companies experiences fraud
Sound familiar? See how to strengthen your defences and catch suspicious changes in ownership and management in time.
Related companies
Company hierarchy
Valdemarsviks Lättmontage AB
Flexmac Industri AB Frequently asked questions
What is the Org number of Flexmac Industri AB?
Flexmac Industri AB is registered with Bolagsverket / SCB under Org 5562896489.
What is the revenue of Flexmac Industri AB?
Flexmac Industri AB reported revenue of SEK 25.2m in 2025.
How many employees does Flexmac Industri AB have?
Flexmac Industri AB employs 17 people as of the latest annual report.
Where is Flexmac Industri AB headquartered?
Flexmac Industri AB's registered address is Mossebogatan 1.