Värmdö Bränneri AB
ABActiveOrg 5566353206Leveransvägen 15, 134 45 GustavsbergManufacture of fruit and vegetable juice· NACE 1032Est. 2002 · 23 years old0 employees
Loading company…
Overview
Värmdö Bränneri AB is a Swedish AB based in Gustavsberg, operating in the Manufacture of fruit and vegetable juice sector. Incorporated in 2002, the company has 0 employees and reported revenue of SEK 134.7k in its latest annual filing.
Revenue 2025
0.1M SEK
−19% vs 2024
EBITDA margin
−17.1 %
−173% vs 2024
Net profit 2025
-0M SEK
-4012% vs 2024
Key ratios
See full ratios →Solidity ratioEquity ÷ Total assets × 100
10.8 %
Very weakAmong the 20% lowest rated companies in the industry
20212025
Liquidity ratioCurrent assets ÷ Short-term debt
29.0×
Very strongAmong the 10% highest rated companies in the industry
20212025
Return on assets (ROA)Net profit ÷ Total assets × 100
-0.5 %
WeakAmong the 30% lowest rated companies in the industry
20212025
EBITDA — year on year
SEK thousandsKey figures
Annual report 2025| Revenue | 0.1M SEK | -19% |
| EBITDA | -0M SEK | -173% |
| Net profit | -0M SEK | -4012% |
| Total assets | 2.7M SEK | +6% |
| Equity | 0.3M SEK | -4% |
| Employees | 0 | — |
Company information
Legal name
Värmdö Bränneri AB
Org number
5566353206
Legal form
Aktiebolag
NACE code
Founded
20 November 2002 · 23 years
Share capital
SEK 100,000
Employees
0 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2025-12-31
Financial year
January – December
Signatory rights
Firman tecknas av styrelsen Firman tecknas var för sig av ledamöterna
Company purpose
Föremålet för bolagets verksamhet är att bedriva förädling av äppelmust, fruktjuicer och liknande till drycker med eller utan alkohol. Bolaget ska även genom destillering och lagring framställa olika spritsorter.
(no translation available)
Contact
Address
Leveransvägen 15, 134 45 Gustavsberg
Email
malin@varmdomusteri.se
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
Financial development
In its most recent annual report (2025), Värmdö Bränneri AB reported revenue of SEK 134.7k, a decrease of 19% on the year before. The figures on this page draw on 5 annual filings covering 2021 to 2025. The bottom line showed a net loss of SEK 13.3k, and the EBITDA margin stood at -17.1%.
At the end of 2025, equity financed 10.8% of the balance sheet, and current assets covered short-term debt 29 times.
Financials
Revenue
SEK thousandsEBITDA
SEK thousandsIncome statement
SEK thousands| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 135 | 165 | 74 | 504 | 156 |
| Staff expenses | — | — | — | — | — |
| EBITDA | -23 | 31 | 16 | 168 | 15 |
| Depreciation & amort. | -23 | -20 | -22 | -28 | -45 |
| EBIT | -46 | 11 | -7 | 140 | -30 |
| Net financials | 0 | -10 | 60 | -57 | 48 |
| Profit before tax | -13 | 1 | 40 | 63 | 18 |
| Tax | — | -0 | -8 | -13 | -4 |
| Net profit | -13 | 0 | 32 | 50 | 14 |
Get a credit rating – not just the numbers
Financial statements show the past. Risika gives you a score and a recommended credit limit, so you know what the numbers mean for your risk.
Balance sheet
SEK thousands| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total assets | 2,743 | 2,583 | 2,476 | 2,436 | 2,820 |
| Equity | 295 | 309 | 308 | 276 | 226 |
| Long-term debt | 2,359 | 2,195 | 1,644 | 1,724 | 1,706 |
| Short-term debt | 88 | 46 | 491 | 416 | 888 |
| Total debt | 2,447 | 2,241 | 2,135 | 2,140 | 2,594 |
Financial ratios
5-year trendEBITDA margin
-17.1 %
20212025
Equity ratio
10.8 %
Very weakAmong the 20% lowest rated companies in the industry
20212025
Return on equity
-4.5 %
WeakAmong the 30% lowest rated companies in the industry
20212025
Net profit margin
-9.9 %
Very weakAmong the 20% lowest rated companies in the industry
20212025
Asset turnover
0.05×
Very weakAmong the 20% lowest rated companies in the industry
20212025
Debt / equity
8.29×
Very weakAmong the 10% lowest rated companies in the industry
20212025
Sector performance
28 of 28 ratios graded28 financial ratios from the latest filing, each graded against companies in the same industry.
Profitability
Gross marginVery strong
Among the 10% highest rated companies in the industry
The gross result as a share of revenue — how much of the revenue is left after variable costs to cover the company's fixed costs.
Operating marginVery weak
Among the 10% lowest rated companies in the industry
EBIT as a share of revenue — the share of revenue remaining as earnings once all operating costs are covered. A key measure of earning power.
Net profit marginVery weak
Among the 20% lowest rated companies in the industry
The profit for the year as a share of revenue — the company's ability to turn revenue into profit.
Return on equity (ROE)Weak
Among the 30% lowest rated companies in the industry
Net profit as a percentage of equity — the return the owners earned on their invested capital this year.
Return on assets (ROA)Weak
Among the 30% lowest rated companies in the industry
Net profit as a percentage of total assets — the return generated on the capital employed.
Return on net assets (RONA)Weak
Among the 30% lowest rated companies in the industry
Profit relative to net assets (total assets minus total debt) — the ability to generate earnings from the net asset base alone.
Basic earning power (BEP)Weak
Among the 40% lowest rated companies in the industry
EBIT relative to total assets — the company's earning power before the effects of tax and financial leverage.
Capacity ratioVery weak
Among the 20% lowest rated companies in the industry
Shows how strongly fixed costs weigh on the gross result — a high ratio means fixed costs take only a small bite out of the earnings from basic operations.
Liquidity
Current ratioVery strong
Among the 10% highest rated companies in the industry
Current assets relative to short-term debt — the ability to settle short-term obligations with current assets alone. Around 150% is considered satisfactory from a credit perspective.
Quick ratioStrong
Among the 40% highest rated companies in the industry
Current assets excluding inventory relative to short-term debt — whether the most liquid assets alone can cover the short-term obligations. A value of 1 or above signals a healthy liquidity position.
Cash ratioAverage
Around the average of companies in the same industry
Cash relative to short-term debt — the ability to repay short-term obligations with cash alone.
Current assets to equityVery weak
Among the 10% lowest rated companies in the industry
Current assets relative to equity — an indicator of the balance-sheet structure and of the company's short- and long-term financing. The healthy level is highly industry-dependent.
Fixed assets to long-term capitalStrong
Among the 30% highest rated companies in the industry
Fixed assets relative to long-term capital (equity plus long-term liabilities). Below 100% means the long-term capital finances more than just the fixed assets — a healthier liquidity position.
Cash conversion ratioStrong
Among the 30% highest rated companies in the industry
Cash flow relative to profit — the ability to convert reported profits into accessible cash.
Debt & solvency
Solidity ratioVery weak
Among the 20% lowest rated companies in the industry
Equity as a share of total assets — the ability to absorb losses. Around 40% is considered satisfactory from a credit perspective.
Debt ratioVery weak
Among the 20% lowest rated companies in the industry
Total debt relative to the balance-sheet total — the share of the assets financed by debt rather than equity.
Debt to equityVery weak
Among the 10% lowest rated companies in the industry
Debt relative to equity — the company's leverage. A higher value means heavier reliance on debt financing.
Liabilities to equityVery weak
Among the 10% lowest rated companies in the industry
Total liabilities relative to equity — whether the company operates primarily on borrowed capital or on its own.
Income to debtWeak
Among the 30% lowest rated companies in the industry
Profit relative to debt — the ability to create earnings while operating with debt.
EBITDA to debtWeak
Among the 30% lowest rated companies in the industry
EBITDA relative to debt — how much operating earnings are available to service the debt.
Interest coverageVery weak
Among the 10% lowest rated companies in the industry
The ability to pay the interest on the company's debt out of its earnings.
Interest rate on debtVery strong
Among the 10% highest rated companies in the industry
Financial expenses relative to total liabilities — the effective interest rate the company pays on its debt.
Interest marginWeak
Among the 30% lowest rated companies in the industry
The return on assets minus the interest rate on debt. Positive means the company benefits from operating with debt; negative means the debt makes it worse off.
Efficiency & development
Asset turnoverVery weak
Among the 20% lowest rated companies in the industry
Revenue relative to total assets — the ability to generate revenue from the asset base.
Inventory turnoverVery strong
Among the 10% highest rated companies in the industry
Revenue relative to inventory — how many times a year the inventory is sold and replaced. A low value can indicate weak sales or excess inventory.
Equity to contributed capitalWeak
Among the 30% lowest rated companies in the industry
Total equity relative to the capital the owners contributed — how the equity has developed from its starting point.
One-year change in equityWeak
Among the 40% lowest rated companies in the industry
The size of this year's increase or decrease in the company's equity.
One-year change in debtWeak
Among the 40% lowest rated companies in the industry
The size of this year's increase or decrease in the company's debt.
Annual reports & filings
- Annual report 2025Filed via Bolagsverket / SCB · Period 2025-01-01 – 2025-12-31
- Annual report 2024Filed via Bolagsverket / SCB · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via Bolagsverket / SCB · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via Bolagsverket / SCB · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via Bolagsverket / SCB · Period 2021-01-01 – 2021-12-31
People & ownership
Management
Actively employed in the business| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
CO Audit | Audit | 2025 |
MS Chief Executive Officer | Chief Executive Officer | 2022 |
Former (1)
TE Audit | Audit | 2022 – 2025 |
Board of directors
Non-executive oversight| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
MS Board of Directors | Board of Directors | 2022 |
NT Chairman | Chairman | 2022 |
SL Deputy Board Member | Deputy Board Member | 2024 |
Shareholders
Active legal owners| Shareholder | Type | Ownership | Votes | Registered |
|---|---|---|---|---|
| Company | 100% | 100% | 0001 |
One in three Danish companies experiences fraud
Sound familiar? See how to strengthen your defences and catch suspicious changes in ownership and management in time.
Related companies
Company hierarchy
Skjernov Holding Aktiebolag
Värmdö Bränneri AB Board network connections
Board members of Värmdö Bränneri AB also hold positions in 255 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Thomas Erik Berg | Audit | 178 companiesMany roles |
| Carl Otto Wallbom | Audit | 68 companiesMany roles |
| Malin Sonja Sofia Skjernov | Chief Executive Officer | 4 companies |
| Nikolaj Troels De Meza Skjernov | Chairman | 4 companies |
| Sofia Linnea De Meza Skjernov | Deputy Board Member | 1 company |
Frequently asked questions
What is the Org number of Värmdö Bränneri AB?
Värmdö Bränneri AB is registered with Bolagsverket / SCB under Org 5566353206.
What is the revenue of Värmdö Bränneri AB?
Värmdö Bränneri AB reported revenue of SEK 134.7k in 2025.
Who is the CEO of Värmdö Bränneri AB?
Malin Sonja Sofia Skjernov is the CEO of Värmdö Bränneri AB, in role since 2022.
Who is the chairman of Värmdö Bränneri AB?
Nikolaj Troels De Meza Skjernov chairs the board of Värmdö Bränneri AB, in role since 2022.
Where is Värmdö Bränneri AB headquartered?
Värmdö Bränneri AB's registered address is Leveransvägen 15.