Indupipe AB
ABDissolvedOrg 5567505135Plumbing, heat and air-conditioning installation· NACE 4322Est. 2008 · 18 years old83 employees
Loading company…
Overview
Indupipe AB is a Swedish AB, operating in the Plumbing, heat and air-conditioning installation sector. Incorporated in 2008, the company has 83 employees and reported revenue of SEK 320.1m in its latest annual filing.
Revenue 2022
320.1M SEK
+21% vs 2021
EBITDA margin
15.2 %
+65% vs 2021
Net profit 2022
28.1M SEK
+6% vs 2021
Key ratios
See full ratios →Solidity ratioEquity ÷ Total assets × 100
22.2 %
WeakAmong the 30% lowest rated companies in the industry
20182022
Liquidity ratioCurrent assets ÷ Short-term debt
1.4×
WeakAmong the 40% lowest rated companies in the industry
20182022
Return on assets (ROA)Net profit ÷ Total assets × 100
21.2 %
StrongAmong the 30% highest rated companies in the industry
20182022
EBITDA — year on year
SEK millionsKey figures
Annual report 2022| Revenue | 320.1M SEK | +21% |
| EBITDA | 48.8M SEK | +65% |
| Net profit | 28.1M SEK | +6% |
| Total assets | 132.3M SEK | +54% |
| Equity | 29.4M SEK | -3% |
| Employees | 83 | — |
Company information
Legal name
Indupipe AB
Org number
5567505135
Legal form
Aktiebolag
NACE code
Founded
24 January 2008 · 18 years
Share capital
SEK 500,000
Employees
83 (FTE)
VAT registered
No
Audit selected
No
Last report
2022-12-31
Financial year
January – December
Signatory rights
Firman tecknas av styrelsen Firman tecknas i förening av ledamöterna Firman tecknas två i förening av externa firmatecknarna Firman tecknas av en av ledamöterna i förening med en av externa firmatecknarna
Company purpose
Bolaget ska prefabricera och montera industrirörledningar, bedriva svets- och kvalitetsrådgivning till företag, köpa och sälja skrotmaterial i samband med utförda projekt, förvalta fastigheter och därmed förenlig verksamhet.
(no translation available)
Address
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
Financial development
In its most recent annual report (2022), Indupipe AB reported revenue of SEK 320.1m, an increase of 21% on the year before. The figures on this page draw on 5 annual filings covering 2018 to 2022. The bottom line showed a net profit of SEK 28.1m, and the EBITDA margin stood at 15.2%.
At the end of 2022, equity financed 22.2% of the balance sheet, and current assets covered short-term debt 1.4 times.
Financials
Revenue
SEK millionsEBITDA
SEK millionsIncome statement
SEK thousands| Item | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| Revenue | 320,090 | 263,594 | 135,095 | 127,473 | 124,186 |
| Staff expenses | -70,424 | — | — | — | — |
| EBITDA | 48,804 | 29,489 | 12,682 | 5,498 | 8,890 |
| Depreciation & amort. | -558 | -659 | -632 | -579 | -480 |
| EBIT | 48,245 | 28,830 | 12,050 | 4,919 | 8,410 |
| Net financials | -155 | -254 | -113 | -13 | -10 |
| Profit before tax | 35,440 | 33,454 | 8,954 | 3,010 | 12,649 |
| Tax | -7,323 | -6,994 | -1,953 | -711 | -2,864 |
| Net profit | 28,118 | 26,460 | 7,001 | 2,299 | 9,785 |
Get a credit rating – not just the numbers
Financial statements show the past. Risika gives you a score and a recommended credit limit, so you know what the numbers mean for your risk.
Balance sheet
SEK thousands| Item | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| Total assets | 132,336 | 85,826 | 47,744 | 39,598 | 38,736 |
| Equity | 29,378 | 30,260 | 9,801 | 2,799 | 14,478 |
| Long-term debt | 0 | 2,316 | 3,625 | 0 | 0 |
| Short-term debt | 90,314 | 53,249 | 29,440 | 34,904 | 24,258 |
| Total debt | 90,314 | 55,565 | 33,065 | 34,904 | 24,258 |
Financial ratios
5-year trendEBITDA margin
15.2 %
20182022
Equity ratio
22.2 %
WeakAmong the 30% lowest rated companies in the industry
20182022
Return on equity
95.7 %
Very strongAmong the 10% highest rated companies in the industry
20182022
Net profit margin
8.8 %
StrongAmong the 40% highest rated companies in the industry
20182022
Asset turnover
2.42×
StrongAmong the 40% highest rated companies in the industry
20182022
Debt / equity
3.50×
Very weakAmong the 20% lowest rated companies in the industry
20182022
Sector performance
28 of 28 ratios graded28 financial ratios from the latest filing, each graded against companies in the same industry.
Profitability
Gross marginWeak
Among the 40% lowest rated companies in the industry
The gross result as a share of revenue — how much of the revenue is left after variable costs to cover the company's fixed costs.
Operating marginStrong
Among the 30% highest rated companies in the industry
EBIT as a share of revenue — the share of revenue remaining as earnings once all operating costs are covered. A key measure of earning power.
Net profit marginStrong
Among the 40% highest rated companies in the industry
The profit for the year as a share of revenue — the company's ability to turn revenue into profit.
Return on equity (ROE)Very strong
Among the 10% highest rated companies in the industry
Net profit as a percentage of equity — the return the owners earned on their invested capital this year.
Return on assets (ROA)Strong
Among the 30% highest rated companies in the industry
Net profit as a percentage of total assets — the return generated on the capital employed.
Return on net assets (RONA)Very strong
Among the 20% highest rated companies in the industry
Profit relative to net assets (total assets minus total debt) — the ability to generate earnings from the net asset base alone.
Basic earning power (BEP)Very strong
Among the 20% highest rated companies in the industry
EBIT relative to total assets — the company's earning power before the effects of tax and financial leverage.
Capacity ratioVery strong
Among the 20% highest rated companies in the industry
Shows how strongly fixed costs weigh on the gross result — a high ratio means fixed costs take only a small bite out of the earnings from basic operations.
Liquidity
Current ratioWeak
Among the 40% lowest rated companies in the industry
Current assets relative to short-term debt — the ability to settle short-term obligations with current assets alone. Around 150% is considered satisfactory from a credit perspective.
Quick ratioWeak
Among the 40% lowest rated companies in the industry
Current assets excluding inventory relative to short-term debt — whether the most liquid assets alone can cover the short-term obligations. A value of 1 or above signals a healthy liquidity position.
Cash ratioVery weak
Among the 20% lowest rated companies in the industry
Cash relative to short-term debt — the ability to repay short-term obligations with cash alone.
Current assets to equityVery weak
Among the 20% lowest rated companies in the industry
Current assets relative to equity — an indicator of the balance-sheet structure and of the company's short- and long-term financing. The healthy level is highly industry-dependent.
Fixed assets to long-term capitalStrong
Among the 30% highest rated companies in the industry
Fixed assets relative to long-term capital (equity plus long-term liabilities). Below 100% means the long-term capital finances more than just the fixed assets — a healthier liquidity position.
Cash conversion ratioStrong
Among the 30% highest rated companies in the industry
Cash flow relative to profit — the ability to convert reported profits into accessible cash.
Debt & solvency
Solidity ratioWeak
Among the 30% lowest rated companies in the industry
Equity as a share of total assets — the ability to absorb losses. Around 40% is considered satisfactory from a credit perspective.
Debt ratioWeak
Among the 30% lowest rated companies in the industry
Total debt relative to the balance-sheet total — the share of the assets financed by debt rather than equity.
Debt to equityVery weak
Among the 20% lowest rated companies in the industry
Debt relative to equity — the company's leverage. A higher value means heavier reliance on debt financing.
Liabilities to equityVery weak
Among the 20% lowest rated companies in the industry
Total liabilities relative to equity — whether the company operates primarily on borrowed capital or on its own.
Income to debtStrong
Among the 40% highest rated companies in the industry
Profit relative to debt — the ability to create earnings while operating with debt.
EBITDA to debtStrong
Among the 40% highest rated companies in the industry
EBITDA relative to debt — how much operating earnings are available to service the debt.
Interest coverageStrong
Among the 30% highest rated companies in the industry
The ability to pay the interest on the company's debt out of its earnings.
Interest rate on debtStrong
Among the 40% highest rated companies in the industry
Financial expenses relative to total liabilities — the effective interest rate the company pays on its debt.
Interest marginVery strong
Among the 20% highest rated companies in the industry
The return on assets minus the interest rate on debt. Positive means the company benefits from operating with debt; negative means the debt makes it worse off.
Efficiency & development
Asset turnoverStrong
Among the 40% highest rated companies in the industry
Revenue relative to total assets — the ability to generate revenue from the asset base.
Inventory turnoverVery weak
Among the 20% lowest rated companies in the industry
Revenue relative to inventory — how many times a year the inventory is sold and replaced. A low value can indicate weak sales or excess inventory.
Equity to contributed capitalVery strong
Among the 20% highest rated companies in the industry
Total equity relative to the capital the owners contributed — how the equity has developed from its starting point.
One-year change in equityWeak
Among the 40% lowest rated companies in the industry
The size of this year's increase or decrease in the company's equity.
One-year change in debtVery weak
Among the 20% lowest rated companies in the industry
The size of this year's increase or decrease in the company's debt.
Annual reports & filings
- Annual report 2022Filed via Bolagsverket / SCB · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via Bolagsverket / SCB · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via Bolagsverket / SCB · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via Bolagsverket / SCB · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via Bolagsverket / SCB · Period 2018-01-01 – 2018-12-31
People & ownership
Management
Actively employed in the business| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
ÅC External Signatory | External Signatory | 2022 |
PE External Signatory | External Signatory | 2022 |
PD Audit | Audit | 2020 |
CM External Signatory | External Signatory | 2022 |
Board of directors
Non-executive oversight| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
LÅ Chairman | Chairman | 2022 |
GR Board of Directors | Board of Directors | 2022 |
LM Deputy Board Member | Deputy Board Member | 2022 |
Former (6)
RM Board of Directors | Board of Directors | 2020 – 2022 |
BT Board of Directors | Board of Directors | 2020 – 2022 |
LP Chairman | Chairman | 2022 – 2022 |
LB Chairman | Chairman | 2020 – 2022 |
BC Board of Directors | Board of Directors | 2020 – 2022 |
SE Board of Directors | Board of Directors | 2020 – 2022 |
Shareholders
Active legal owners| Shareholder | Type | Ownership | Votes | Registered |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
One in three Danish companies experiences fraud
Sound familiar? See how to strengthen your defences and catch suspicious changes in ownership and management in time.
Related companies
Company hierarchy
Bravida Holding AB
Indupipe AB Board network connections
Board members of Indupipe AB also hold positions in 505 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Per Daniel Ageflod | Audit | 292 companiesMany roles |
| Per Evert Mattias Johansson | External Signatory | 62 companiesMany roles |
| Carl Magnus Liljefors | External Signatory | 43 companiesMany roles |
| Åsa Cecilia Neving | External Signatory | 35 companiesMany roles |
| Lars Åke Gustafsson Täuber | Chairman | 24 companiesMany roles |
| Glen Robert Sporrong | Board of Directors | 13 companiesMany roles |
| Love Petrus Jansson | Chairman | 13 companiesMany roles |
| Bror Christer Flodin | Board of Directors | 7 companiesMany roles |
| Sven Erik Nordström | Board of Directors | 7 companiesMany roles |
| Björn Tony Eriksson | Board of Directors | 4 companies |
| Lars Marcus Stefan Birgersson | Deputy Board Member | 4 companies |
| Lars Bertil Eriksson | Chairman | 1 company |
Frequently asked questions
What is the Org number of Indupipe AB?
Indupipe AB is registered with Bolagsverket / SCB under Org 5567505135.
What is the revenue of Indupipe AB?
Indupipe AB reported revenue of SEK 320.1m in 2022.
How many employees does Indupipe AB have?
Indupipe AB employs 83 people as of the latest annual report.
Who is the chairman of Indupipe AB?
Lars Åke Gustafsson Täuber chairs the board of Indupipe AB, in role since 2022.