Integral AB

ABActive

Org 5568161847Smedjans Väg 28, 195 59 MärstaNon-specialised retail sale of predominately food, beverages or tobacco· NACE 4711Est. 2010 · 16 years old5-9 employees

Overview

Integral AB is a Swedish AB based in Märsta, operating in the Non-specialised retail sale of predominately food, beverages or tobacco sector. Incorporated in 2010, the company reported revenue of SEK 7.7m in its latest annual filing.

Revenue 2025

7.7M SEK

+18% vs 2024

EBITDA margin

7.3 %

+213% vs 2024

Net profit 2025

0.2M SEK

+128% vs 2024

Key ratios

See full ratios →

9.7 %

Very weak

Among the 20% lowest rated companies in the industry

20212025

1.1×

Very weak

Among the 20% lowest rated companies in the industry

20212025

7.2 %

Strong

Among the 40% highest rated companies in the industry

20212025

EBITDA — year on year

SEK thousands

Key figures

Annual report 2025

Revenue	7.7M SEK	+18%
EBITDA	0.6M SEK	+213%
Net profit	0.2M SEK	+128%
Total assets	2.3M SEK	+123%
Equity	0.2M SEK	+7%
Employees	—	—

Contact

Address

Smedjans Väg 28, 195 59 Märsta

Phone

+46700523538

integral.ab@yahoo.com

Risika for professionals

Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.

Visit risika.com

Financial development

In its most recent annual report (2025), Integral AB reported revenue of SEK 7.7m, an increase of 18% on the year before. The figures on this page draw on 5 annual filings covering 2021 to 2025. The bottom line showed a net profit of SEK 165.5k, and the EBITDA margin stood at 7.3%.

At the end of 2025, equity financed 9.7% of the balance sheet, and current assets covered short-term debt 1.1 times.

Financials

Revenue

SEK thousands

EBITDA

SEK thousands

Income statement

SEK thousands

Item	2025	2024	2023	2022	2021
Revenue	7,690	6,493	5,078	5,160	5,426
Staff expenses	-1,608	-1,411	-852	-874	—
EBITDA	561	-496	66	-9	28
Depreciation & amort.	-322	-102	-24	-89	-83
EBIT	239	-599	43	-98	-55
Net financials	-73	1	-2	-0	—
Profit before tax	166	-597	41	52	-56
Tax	—	-0	-8	-9	-0
Net profit	166	-597	33	43	-56

Get a credit rating – not just the numbers

Financial statements show the past. Risika gives you a score and a recommended credit limit, so you know what the numbers mean for your risk.

See the credit rating

Balance sheet

SEK thousands

Item	2025	2024	2023	2022	2021
Total assets	2,306	1,036	953	900	916
Equity	224	208	152	119	77
Long-term debt	1,089	0	—	—	0
Short-term debt	993	828	801	749	663
Total debt	2,082	828	801	749	663

Financial ratios

5-year trend

EBITDA margin

7.3 %

20212025

Equity ratio

9.7 %

Very weak

Among the 20% lowest rated companies in the industry

20212025

Return on equity

74.1 %

Very strong

Among the 10% highest rated companies in the industry

20212025

Net profit margin

2.2 %

Average

Around the average of companies in the same industry

20212025

Asset turnover

3.34×

Very strong

Among the 20% highest rated companies in the industry

20212025

Debt / equity

9.32×

Very weak

Among the 10% lowest rated companies in the industry

20212025

Sector performance

28 of 28 ratios graded

28 financial ratios from the latest filing, each graded against companies in the same industry.

Profitability

Gross marginAverage

Around the average of companies in the same industry

The gross result as a share of revenue — how much of the revenue is left after variable costs to cover the company's fixed costs.

Operating marginAverage

Around the average of companies in the same industry

EBIT as a share of revenue — the share of revenue remaining as earnings once all operating costs are covered. A key measure of earning power.

Net profit marginAverage

Around the average of companies in the same industry

The profit for the year as a share of revenue — the company's ability to turn revenue into profit.

Return on equity (ROE)Very strong

Among the 10% highest rated companies in the industry

Net profit as a percentage of equity — the return the owners earned on their invested capital this year.

Return on assets (ROA)Strong

Among the 40% highest rated companies in the industry

Net profit as a percentage of total assets — the return generated on the capital employed.

Return on net assets (RONA)Very strong

Among the 10% highest rated companies in the industry

Profit relative to net assets (total assets minus total debt) — the ability to generate earnings from the net asset base alone.

Basic earning power (BEP)Strong

Among the 40% highest rated companies in the industry

EBIT relative to total assets — the company's earning power before the effects of tax and financial leverage.

Capacity ratioAverage

Around the average of companies in the same industry

Shows how strongly fixed costs weigh on the gross result — a high ratio means fixed costs take only a small bite out of the earnings from basic operations.

Liquidity

Current ratioVery weak

Among the 20% lowest rated companies in the industry

Current assets relative to short-term debt — the ability to settle short-term obligations with current assets alone. Around 150% is considered satisfactory from a credit perspective.

Quick ratioWeak

Among the 40% lowest rated companies in the industry

Current assets excluding inventory relative to short-term debt — whether the most liquid assets alone can cover the short-term obligations. A value of 1 or above signals a healthy liquidity position.

Cash ratioAverage

Around the average of companies in the same industry

Cash relative to short-term debt — the ability to repay short-term obligations with cash alone.

Current assets to equityVery weak

Among the 20% lowest rated companies in the industry

Current assets relative to equity — an indicator of the balance-sheet structure and of the company's short- and long-term financing. The healthy level is highly industry-dependent.

Fixed assets to long-term capitalVery weak

Among the 20% lowest rated companies in the industry

Fixed assets relative to long-term capital (equity plus long-term liabilities). Below 100% means the long-term capital finances more than just the fixed assets — a healthier liquidity position.

Cash conversion ratioVery strong

Among the 10% highest rated companies in the industry

Cash flow relative to profit — the ability to convert reported profits into accessible cash.

Debt & solvency

Solidity ratioVery weak

Among the 20% lowest rated companies in the industry

Equity as a share of total assets — the ability to absorb losses. Around 40% is considered satisfactory from a credit perspective.

Debt ratioVery weak

Among the 20% lowest rated companies in the industry

Total debt relative to the balance-sheet total — the share of the assets financed by debt rather than equity.

Debt to equityVery weak

Among the 10% lowest rated companies in the industry

Debt relative to equity — the company's leverage. A higher value means heavier reliance on debt financing.

Liabilities to equityVery weak

Among the 10% lowest rated companies in the industry

Total liabilities relative to equity — whether the company operates primarily on borrowed capital or on its own.

Income to debtAverage

Around the average of companies in the same industry

Profit relative to debt — the ability to create earnings while operating with debt.

EBITDA to debtStrong

Among the 40% highest rated companies in the industry

EBITDA relative to debt — how much operating earnings are available to service the debt.

Interest coverageAverage

Around the average of companies in the same industry

The ability to pay the interest on the company's debt out of its earnings.

Interest rate on debtVery weak

Among the 10% lowest rated companies in the industry

Financial expenses relative to total liabilities — the effective interest rate the company pays on its debt.

Interest marginStrong

Among the 40% highest rated companies in the industry

The return on assets minus the interest rate on debt. Positive means the company benefits from operating with debt; negative means the debt makes it worse off.

Efficiency & development

Asset turnoverVery strong

Among the 20% highest rated companies in the industry

Revenue relative to total assets — the ability to generate revenue from the asset base.

Inventory turnoverVery weak

Among the 20% lowest rated companies in the industry

Revenue relative to inventory — how many times a year the inventory is sold and replaced. A low value can indicate weak sales or excess inventory.

Equity to contributed capitalAverage

Around the average of companies in the same industry

Total equity relative to the capital the owners contributed — how the equity has developed from its starting point.

One-year change in equityStrong

Among the 40% highest rated companies in the industry

The size of this year's increase or decrease in the company's equity.

One-year change in debtVery weak

Among the 10% lowest rated companies in the industry

The size of this year's increase or decrease in the company's debt.

Annual reports & filings

Annual report 2025
Filed via Bolagsverket / SCB · Period 2025-01-01 – 2025-12-31
View PDF
Annual report 2024
Filed via Bolagsverket / SCB · Period 2024-01-01 – 2024-12-31
View PDF
Annual report 2023
Filed via Bolagsverket / SCB · Period 2023-01-01 – 2023-12-31
View PDF
Annual report 2022
Filed via Bolagsverket / SCB · Period 2022-01-01 – 2022-12-31
View PDF
Annual report 2021
Filed via Bolagsverket / SCB · Period 2021-01-01 – 2021-12-31

People & ownership

Management

Actively employed in the business

Name	Role	Member since
Current (1)
MS Marko Stanojkovic Audit	Audit	2025

Board of directors

Non-executive oversight

Name	Role	Member since
Current (2)
SW Sergey Wallenberg Deputy Board Member	Deputy Board Member	2022
MW Maria-Viktoria Wallenberg Board of Directors	Board of Directors	2020

Former (1)


NA Nataliia Amirseiidova Deputy Board Member	Deputy Board Member	2020 – 2022

Shareholders

Active legal owners

No shareholder data available.

One in three Danish companies experiences fraud

Sound familiar? See how to strengthen your defences and catch suspicious changes in ownership and management in time.

See the fraud module

Related companies

Company hierarchy

No registered parent or subsidiaries

Board network connections

Board members of Integral AB also hold positions in 37 other companies.

Person	Role here	Other companies
Marko Stanojkovic	Audit	34 companiesMany roles
Maria-Viktoria Wallenberg	Board of Directors	2 companies
Nataliia Amirseiidova	Deputy Board Member	1 company

Frequently asked questions

What is the Org number of Integral AB?

Integral AB is registered with Bolagsverket / SCB under Org 5568161847.

What is the revenue of Integral AB?

Integral AB reported revenue of SEK 7.7m in 2025.

Where is Integral AB headquartered?

Integral AB's registered address is Smedjans Väg 28.