Insert Coin AB
ABActiveOrg 5568640527Tanneforsgatan 8, 582 24 LinköpingComputer programming activities· NACE 6210Est. 2011 · 15 years old0 employees
Loading company…
Overview
Insert Coin AB is a Swedish AB based in Linköping, operating in the Computer programming activities sector. Incorporated in 2011, the company has 0 employees and reported revenue of SEK 6.0m in its latest annual filing.
Revenue 2024
6M SEK
−60% vs 2023
EBITDA margin
−69.3 %
+38% vs 2023
Net profit 2024
-24.8M SEK
-161% vs 2023
Key ratios
See full ratios →Solidity ratioEquity ÷ Total assets × 100
-39.5 %
Very weakAmong the 10% lowest rated companies in the industry
20202024
Liquidity ratioCurrent assets ÷ Short-term debt
0.1×
Very weakAmong the 10% lowest rated companies in the industry
20202024
Return on assets (ROA)Net profit ÷ Total assets × 100
-322.4 %
Very weakAmong the 10% lowest rated companies in the industry
20202024
EBITDA — year on year
SEK thousandsKey figures
Annual report 2024| Revenue | 6M SEK | -60% |
| EBITDA | -4.1M SEK | +38% |
| Net profit | -24.8M SEK | -161% |
| Total assets | 7.7M SEK | -76% |
| Equity | -3M SEK | -118% |
| Employees | 0 | — |
Company information
Legal name
Insert Coin AB
Org number
5568640527
Legal form
Aktiebolag
NACE code
Founded
10 September 2011 · 15 years
Share capital
SEK 183,000
Employees
0 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2024-12-31
Financial year
January – December
Signatory rights
Firman tecknas av styrelsen
Company purpose
Bolaget ska bedriva kreativ utveckling av spel, gamification, digitala lösningar och tekniska plattformar.
(no translation available)
Contact
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
Financial development
In its most recent annual report (2024), Insert Coin AB reported revenue of SEK 6.0m, a decrease of 60% on the year before. The figures on this page draw on 5 annual filings covering 2020 to 2024. The bottom line showed a net loss of SEK 24.8m, and the EBITDA margin stood at -69.3%.
At the end of 2024, current assets covered short-term debt 0.1 times.
Financials
Revenue
SEK millionsEBITDA
SEK thousandsIncome statement
SEK thousands| Item | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue | 5,955 | 14,741 | 7,851 | 6,676 | 3,960 |
| Staff expenses | — | — | — | — | — |
| EBITDA | -4,129 | -6,689 | -8,156 | -8,752 | -6,068 |
| Depreciation & amort. | -20,460 | -2,532 | -1,374 | -1,237 | -852 |
| EBIT | -24,589 | -9,221 | -9,530 | -9,989 | -6,920 |
| Net financials | -170 | -249 | -284 | -303 | -263 |
| Profit before tax | -24,760 | -9,470 | -9,814 | -10,291 | -7,176 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -24,760 | -9,470 | -9,814 | -10,291 | -7,176 |
Balance sheet
SEK thousands| Item | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Total assets | 7,681 | 32,269 | 37,109 | 22,014 | 19,495 |
| Equity | -3,033 | 16,927 | 26,397 | 4,422 | 14,713 |
| Long-term debt | 4,932 | 8,712 | 5,945 | 2,000 | 525 |
| Short-term debt | 5,782 | 6,631 | 4,767 | 15,592 | 4,257 |
| Total debt | 10,714 | 15,343 | 10,712 | 17,592 | 4,782 |
Financial ratios
5-year trendEBITDA margin
-69.3 %
20202024
Equity ratio
-39.5 %
Very weakAmong the 10% lowest rated companies in the industry
20202024
Return on equity
—
20202024
Net profit margin
-415.8 %
Very weakAmong the 10% lowest rated companies in the industry
20202024
Asset turnover
0.78×
AverageAround the average of companies in the same industry
20202024
Debt / equity
—
20202024
Sector performance
20 of 28 ratios graded28 financial ratios from the latest filing, each graded against companies in the same industry.
Profitability
Operating marginVery weak
Among the 10% lowest rated companies in the industry
EBIT as a share of revenue — the share of revenue remaining as earnings once all operating costs are covered. A key measure of earning power.
Net profit marginVery weak
Among the 10% lowest rated companies in the industry
The profit for the year as a share of revenue — the company's ability to turn revenue into profit.
Return on assets (ROA)Very weak
Among the 10% lowest rated companies in the industry
Net profit as a percentage of total assets — the return generated on the capital employed.
Basic earning power (BEP)Very weak
Among the 10% lowest rated companies in the industry
EBIT relative to total assets — the company's earning power before the effects of tax and financial leverage.
Gross marginNot rated
Cannot be graded — the figures this ratio builds on are not available in the latest filing.
The gross result as a share of revenue — how much of the revenue is left after variable costs to cover the company's fixed costs.
Return on equity (ROE)Not rated
Cannot be graded — the figures this ratio builds on are not available in the latest filing.
Net profit as a percentage of equity — the return the owners earned on their invested capital this year.
Return on net assets (RONA)Not rated
Cannot be graded — the figures this ratio builds on are not available in the latest filing.
Profit relative to net assets (total assets minus total debt) — the ability to generate earnings from the net asset base alone.
Capacity ratioNot rated
Cannot be graded — the figures this ratio builds on are not available in the latest filing.
Shows how strongly fixed costs weigh on the gross result — a high ratio means fixed costs take only a small bite out of the earnings from basic operations.
Liquidity
Current ratioVery weak
Among the 10% lowest rated companies in the industry
Current assets relative to short-term debt — the ability to settle short-term obligations with current assets alone. Around 150% is considered satisfactory from a credit perspective.
Quick ratioVery weak
Among the 10% lowest rated companies in the industry
Current assets excluding inventory relative to short-term debt — whether the most liquid assets alone can cover the short-term obligations. A value of 1 or above signals a healthy liquidity position.
Cash ratioVery weak
Among the 10% lowest rated companies in the industry
Cash relative to short-term debt — the ability to repay short-term obligations with cash alone.
Fixed assets to long-term capitalVery weak
Among the 10% lowest rated companies in the industry
Fixed assets relative to long-term capital (equity plus long-term liabilities). Below 100% means the long-term capital finances more than just the fixed assets — a healthier liquidity position.
Cash conversion ratioVery weak
Among the 20% lowest rated companies in the industry
Cash flow relative to profit — the ability to convert reported profits into accessible cash.
Current assets to equityNot rated
Cannot be graded — the figures this ratio builds on are not available in the latest filing.
Current assets relative to equity — an indicator of the balance-sheet structure and of the company's short- and long-term financing. The healthy level is highly industry-dependent.
Debt & solvency
Solidity ratioVery weak
Among the 10% lowest rated companies in the industry
Equity as a share of total assets — the ability to absorb losses. Around 40% is considered satisfactory from a credit perspective.
Debt ratioVery weak
Among the 10% lowest rated companies in the industry
Total debt relative to the balance-sheet total — the share of the assets financed by debt rather than equity.
Income to debtVery weak
Among the 10% lowest rated companies in the industry
Profit relative to debt — the ability to create earnings while operating with debt.
EBITDA to debtWeak
Among the 30% lowest rated companies in the industry
EBITDA relative to debt — how much operating earnings are available to service the debt.
Interest coverageWeak
Among the 30% lowest rated companies in the industry
The ability to pay the interest on the company's debt out of its earnings.
Interest rate on debtVery weak
Among the 10% lowest rated companies in the industry
Financial expenses relative to total liabilities — the effective interest rate the company pays on its debt.
Interest marginVery weak
Among the 10% lowest rated companies in the industry
The return on assets minus the interest rate on debt. Positive means the company benefits from operating with debt; negative means the debt makes it worse off.
Debt to equityNot rated
Cannot be graded — the figures this ratio builds on are not available in the latest filing.
Debt relative to equity — the company's leverage. A higher value means heavier reliance on debt financing.
Liabilities to equityNot rated
Cannot be graded — the figures this ratio builds on are not available in the latest filing.
Total liabilities relative to equity — whether the company operates primarily on borrowed capital or on its own.
Efficiency & development
Asset turnoverAverage
Around the average of companies in the same industry
Revenue relative to total assets — the ability to generate revenue from the asset base.
Equity to contributed capitalVery weak
Among the 10% lowest rated companies in the industry
Total equity relative to the capital the owners contributed — how the equity has developed from its starting point.
One-year change in equityVery weak
Among the 10% lowest rated companies in the industry
The size of this year's increase or decrease in the company's equity.
One-year change in debtStrong
Among the 30% highest rated companies in the industry
The size of this year's increase or decrease in the company's debt.
Inventory turnoverNot rated
Cannot be graded — the figures this ratio builds on are not available in the latest filing.
Revenue relative to inventory — how many times a year the inventory is sold and replaced. A low value can indicate weak sales or excess inventory.
Annual reports & filings
- Annual report 2024Filed via Bolagsverket / SCB · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via Bolagsverket / SCB · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via Bolagsverket / SCB · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via Bolagsverket / SCB · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via Bolagsverket / SCB · Period 2020-01-01 – 2020-12-31
People & ownership
Management
Actively employed in the business| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AE Chief Auditor | Chief Auditor | 2025 |
Former (3)
XC Chief Auditor | Chief Auditor | 2020 – 2025 |
CA Chief Executive Officer | Chief Executive Officer | 2020 – 2025 |
EM Chief Executive Officer | Chief Executive Officer | 2025 – 2025 |
Board of directors
Non-executive oversight| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JR Board of Directors | Board of Directors | 2026 |
PG Deputy Board Member | Deputy Board Member | 2025 |
Former (9)
JR Board of Directors | Board of Directors | 2020 – 2025 |
JC Deputy Board Member | Deputy Board Member | 2020 – 2025 |
AM Board of Directors | Board of Directors | 2020 – 2025 |
CR Board of Directors | Board of Directors | 2023 – 2023 |
CA Deputy Board Member | Deputy Board Member | 2020 – 2025 |
ÅB Board of Directors | Board of Directors | 2022 – 2025 |
EM Board of Directors | Board of Directors | 2020 – 2025 |
OT Board of Directors | Board of Directors | 2025 – 2026 |
EJ Chairman | Chairman | 2020 – 2025 |
Shareholders
Active legal owners| Shareholder | Type | Ownership | Votes | Registered |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 |
Related companies
Company hierarchy
BRP Systems Group AB
Insert Coin AB Board network connections
Board members of Insert Coin AB also hold positions in 464 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Xuan Cuong Tu | Chief Auditor | 292 companiesMany roles |
| August Erik Tommy Fagerberg | Chief Auditor | 103 companiesMany roles |
| Per Gustaf Hallgren | Deputy Board Member | 12 companiesMany roles |
| Åke Bertil Lundén | Board of Directors | 12 companiesMany roles |
| Erik Joel Lindeman | Chairman | 11 companiesMany roles |
| Christian Rajter | Board of Directors | 10 companiesMany roles |
| Carl Axel Fredrik Bjerkne Wenneberg | Chief Executive Officer | 6 companiesMany roles |
| Anna Maria Andersson Grimaldi | Board of Directors | 6 companiesMany roles |
| Johan Robert Niklas Made | Board of Directors | 6 companiesMany roles |
| Olov Thomas Säld | Board of Directors | 3 companies |
| Joakim Carl Wilhelm Akterhall | Deputy Board Member | 2 companies |
| Emil Magnus Jonathan Sterner | Chief Executive Officer | 1 company |
Frequently asked questions
What is the Org number of Insert Coin AB?
Insert Coin AB is registered with Bolagsverket / SCB under Org 5568640527.
What is the revenue of Insert Coin AB?
Insert Coin AB reported revenue of SEK 6.0m in 2024.
Where is Insert Coin AB headquartered?
Insert Coin AB's registered address is Tanneforsgatan 8.