Stormbykf AB
ABBankruptOrg 5590055553Non-specialised wholesale of food, beverages and tobacco· NACE 4639Est. 2015 · 11 years old0 employees
Loading company…
Overview
Stormbykf AB is a Swedish AB, operating in the Non-specialised wholesale of food, beverages and tobacco sector. Incorporated in 2015, the company has 0 employees and reported revenue of SEK 39.4m in its latest annual filing.
Revenue 2021
39.4M SEK
+44% vs 2020
EBITDA margin
1.4 %
+31% vs 2020
Net profit 2021
0.3M SEK
+41% vs 2020
Key ratios
See full ratios →Solidity ratioEquity ÷ Total assets × 100
42.2 %
AverageAround the average of companies in the same industry
20182021
Liquidity ratioCurrent assets ÷ Short-term debt
1.9×
AverageAround the average of companies in the same industry
20182021
Return on assets (ROA)Net profit ÷ Total assets × 100
2.8 %
AverageAround the average of companies in the same industry
20182021
EBITDA — year on year
SEK thousandsKey figures
Annual report 2021| Revenue | 39.4M SEK | +44% |
| EBITDA | 0.5M SEK | +31% |
| Net profit | 0.3M SEK | +41% |
| Total assets | 10.9M SEK | +31% |
| Equity | 4.6M SEK | +1390% |
| Employees | 0 | — |
Company information
Legal name
Stormbykf AB
Org number
5590055553
Legal form
Aktiebolag
NACE code
Founded
27 February 2015 · 11 years
Share capital
SEK 50,000
Employees
0 (FTE)
VAT registered
No
Audit selected
No
Last report
2021-12-31
Financial year
January – December
Signatory rights
Firman tecknas av styrelsen Registrerad kvalificerad revisor saknas.
Company purpose
Bolagets verksamhet ska vara att bedriva partihandel med livsmedel, restauranggrossist samt därmed förenlig verksamhet.
(no translation available)
Address
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
Financial development
In its most recent annual report (2021), Stormbykf AB reported revenue of SEK 39.4m, an increase of 44% on the year before. The figures on this page draw on 5 annual filings covering 2018 to 2021. The bottom line showed a net profit of SEK 310.0k, and the EBITDA margin stood at 1.4%.
At the end of 2021, equity financed 42.2% of the balance sheet, and current assets covered short-term debt 1.9 times.
Financials
Revenue
SEK millionsEBITDA
SEK thousandsIncome statement
SEK thousands| Item | 2021 | 2020 | 2019 | 2018 | 2018 |
|---|---|---|---|---|---|
| Revenue | 39,401 | 27,342 | 28,714 | 9,922 | 18,336 |
| Staff expenses | — | — | — | — | — |
| EBITDA | 539 | 410 | 140 | 195 | 235 |
| Depreciation & amort. | -84 | -120 | -120 | -152 | -202 |
| EBIT | 455 | 290 | 20 | 43 | 33 |
| Net financials | -55 | -5 | -16 | -1 | -25 |
| Profit before tax | 399 | 285 | 5 | 42 | 7 |
| Tax | -89 | -65 | -0 | -0 | -0 |
| Net profit | 310 | 220 | 5 | 42 | 7 |
Get a credit rating – not just the numbers
Financial statements show the past. Risika gives you a score and a recommended credit limit, so you know what the numbers mean for your risk.
Balance sheet
SEK thousands| Item | 2021 | 2020 | 2019 | 2018 | 2018 |
|---|---|---|---|---|---|
| Total assets | 10,936 | 8,350 | 7,946 | 5,382 | 4,969 |
| Equity | 4,620 | 310 | 90 | 85 | 43 |
| Long-term debt | 1,042 | 4,349 | 4,207 | 3,953 | 4,131 |
| Short-term debt | 5,274 | 3,691 | 3,649 | 1,343 | 795 |
| Total debt | 6,316 | 8,040 | 7,856 | 5,296 | 4,926 |
Financial ratios
5-year trendEBITDA margin
1.4 %
20182021
Equity ratio
42.2 %
AverageAround the average of companies in the same industry
20182021
Return on equity
6.7 %
AverageAround the average of companies in the same industry
20182021
Net profit margin
0.8 %
AverageAround the average of companies in the same industry
20182021
Asset turnover
3.60×
Very strongAmong the 20% highest rated companies in the industry
20182021
Debt / equity
1.37×
AverageAround the average of companies in the same industry
20182021
Sector performance
26 of 28 ratios graded28 financial ratios from the latest filing, each graded against companies in the same industry.
Profitability
Operating marginAverage
Around the average of companies in the same industry
EBIT as a share of revenue — the share of revenue remaining as earnings once all operating costs are covered. A key measure of earning power.
Net profit marginAverage
Around the average of companies in the same industry
The profit for the year as a share of revenue — the company's ability to turn revenue into profit.
Return on equity (ROE)Average
Around the average of companies in the same industry
Net profit as a percentage of equity — the return the owners earned on their invested capital this year.
Return on assets (ROA)Average
Around the average of companies in the same industry
Net profit as a percentage of total assets — the return generated on the capital employed.
Return on net assets (RONA)Average
Around the average of companies in the same industry
Profit relative to net assets (total assets minus total debt) — the ability to generate earnings from the net asset base alone.
Basic earning power (BEP)Average
Around the average of companies in the same industry
EBIT relative to total assets — the company's earning power before the effects of tax and financial leverage.
Gross marginNot rated
Cannot be graded — the figures this ratio builds on are not available in the latest filing.
The gross result as a share of revenue — how much of the revenue is left after variable costs to cover the company's fixed costs.
Capacity ratioNot rated
Cannot be graded — the figures this ratio builds on are not available in the latest filing.
Shows how strongly fixed costs weigh on the gross result — a high ratio means fixed costs take only a small bite out of the earnings from basic operations.
Liquidity
Current ratioAverage
Around the average of companies in the same industry
Current assets relative to short-term debt — the ability to settle short-term obligations with current assets alone. Around 150% is considered satisfactory from a credit perspective.
Quick ratioAverage
Around the average of companies in the same industry
Current assets excluding inventory relative to short-term debt — whether the most liquid assets alone can cover the short-term obligations. A value of 1 or above signals a healthy liquidity position.
Cash ratioVery weak
Among the 20% lowest rated companies in the industry
Cash relative to short-term debt — the ability to repay short-term obligations with cash alone.
Current assets to equityWeak
Among the 40% lowest rated companies in the industry
Current assets relative to equity — an indicator of the balance-sheet structure and of the company's short- and long-term financing. The healthy level is highly industry-dependent.
Fixed assets to long-term capitalAverage
Around the average of companies in the same industry
Fixed assets relative to long-term capital (equity plus long-term liabilities). Below 100% means the long-term capital finances more than just the fixed assets — a healthier liquidity position.
Cash conversion ratioStrong
Among the 30% highest rated companies in the industry
Cash flow relative to profit — the ability to convert reported profits into accessible cash.
Debt & solvency
Solidity ratioAverage
Around the average of companies in the same industry
Equity as a share of total assets — the ability to absorb losses. Around 40% is considered satisfactory from a credit perspective.
Debt ratioAverage
Around the average of companies in the same industry
Total debt relative to the balance-sheet total — the share of the assets financed by debt rather than equity.
Debt to equityAverage
Around the average of companies in the same industry
Debt relative to equity — the company's leverage. A higher value means heavier reliance on debt financing.
Liabilities to equityAverage
Around the average of companies in the same industry
Total liabilities relative to equity — whether the company operates primarily on borrowed capital or on its own.
Income to debtAverage
Around the average of companies in the same industry
Profit relative to debt — the ability to create earnings while operating with debt.
EBITDA to debtAverage
Around the average of companies in the same industry
EBITDA relative to debt — how much operating earnings are available to service the debt.
Interest coverageAverage
Around the average of companies in the same industry
The ability to pay the interest on the company's debt out of its earnings.
Interest rate on debtAverage
Around the average of companies in the same industry
Financial expenses relative to total liabilities — the effective interest rate the company pays on its debt.
Interest marginAverage
Around the average of companies in the same industry
The return on assets minus the interest rate on debt. Positive means the company benefits from operating with debt; negative means the debt makes it worse off.
Efficiency & development
Asset turnoverVery strong
Among the 20% highest rated companies in the industry
Revenue relative to total assets — the ability to generate revenue from the asset base.
Inventory turnoverWeak
Among the 30% lowest rated companies in the industry
Revenue relative to inventory — how many times a year the inventory is sold and replaced. A low value can indicate weak sales or excess inventory.
Equity to contributed capitalVery strong
Among the 10% highest rated companies in the industry
Total equity relative to the capital the owners contributed — how the equity has developed from its starting point.
One-year change in equityVery strong
Among the 10% highest rated companies in the industry
The size of this year's increase or decrease in the company's equity.
One-year change in debtStrong
Among the 30% highest rated companies in the industry
The size of this year's increase or decrease in the company's debt.
Annual reports & filings
- Annual report 2021Filed via Bolagsverket / SCB · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via Bolagsverket / SCB · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via Bolagsverket / SCB · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via Bolagsverket / SCB · Period 2018-06-01 – 2018-12-31
- Annual report 2018Filed via Bolagsverket / SCB · Period 2017-06-01 – 2018-05-31
People & ownership
Management
Actively employed in the business| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ST Chief Executive Officer | Chief Executive Officer | 2022 |
Former (3)
TS | Audit | 2022 – 2023 |
EA Audit | Audit | 2023 – 2023 |
MH Audit | Audit | 2020 – 2023 |
Board of directors
Non-executive oversight| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MD Deputy Board Member | Deputy Board Member | 2022 |
ST Board of Directors | Board of Directors | 2022 |
Former (1)
RD Board of Directors | Board of Directors | 2022 – 2023 |
Shareholders
Active legal owners| Shareholder | Type | Ownership | Votes | Registered |
|---|---|---|---|---|
| Company | 100% | 100% | 0001 |
One in three Danish companies experiences fraud
Sound familiar? See how to strengthen your defences and catch suspicious changes in ownership and management in time.
Related companies
Company hierarchy
SDK Invest AB
Stormbykf AB Board network connections
Board members of Stormbykf AB also hold positions in 457 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Torbjörn Sven-Erik Arkenäs | Audit | 170 companiesMany roles |
| Erdinc Aron Cicek | Audit | 142 companiesMany roles |
| Martin Hammare | Audit | 142 companiesMany roles |
| Serdar Toprak | Chief Executive Officer | 3 companies |
Frequently asked questions
What is the Org number of Stormbykf AB?
Stormbykf AB is registered with Bolagsverket / SCB under Org 5590055553.
What is the revenue of Stormbykf AB?
Stormbykf AB reported revenue of SEK 39.4m in 2021.
Who is the CEO of Stormbykf AB?
Serdar Toprak is the CEO of Stormbykf AB, in role since 2022.