Beyond Frames Entertainment AB (publ) is a Swedish AB based in Stockholm, operating in the Computer programming activities sector. Incorporated in 2016, the company has 8 employees and reported revenue of SEK 121.4m in its latest annual filing.
| Revenue | 121.4M SEK | +77571% |
| EBITDA | 2M SEK | +18589% |
| Net profit | -6.7M SEK | -128175% |
| Total assets | 147.8M SEK | +105303% |
| Equity | 114.7M SEK | +147265% |
| Employees | 8 | — |
In its most recent annual report (2025), Beyond Frames Entertainment AB (publ) reported revenue of SEK 121.4m, an increase of 77571% on the year before. The figures on this page draw on 5 annual filings covering 2021 to 2025. The bottom line showed a net loss of SEK 6.7m, and the EBITDA margin stood at 1.6%.
At the end of 2025, equity financed 77.6% of the balance sheet, and current assets covered short-term debt 0.5 times.
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 121,403 | 156 | 127,012 | 16,595 | 6,239 |
| Staff expenses | -10,270 | -10 | — | — | — |
| EBITDA | 1,998 | 11 | 10,332 | -19,794 | -9,841 |
| Depreciation & amort. | -5,272 | -4 | -5,635 | -1,188 | -355 |
| EBIT | -3,274 | 7 | 4,697 | -20,982 | -10,196 |
| Net financials | -3,432 | -2 | -1,027 | 47 | 1,420 |
| Profit before tax | -6,706 | 5 | 3,670 | -20,935 | -8,776 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -6,706 | 5 | 3,670 | -20,935 | -8,776 |
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total assets | 147,843 | 140 | 119,682 | 104,748 | 84,225 |
| Equity | 114,703 | -78 | 105,148 | 101,477 | 79,680 |
| Long-term debt | 3,333 | 0 | 0 | 0 | 0 |
| Short-term debt | 29,807 | 29 | 14,534 | 3,271 | 4,545 |
| Total debt | 33,140 | 29 | 14,534 | 3,271 | 4,545 |
28 financial ratios from the latest filing, each graded against companies in the same industry.
The gross result as a share of revenue — how much of the revenue is left after variable costs to cover the company's fixed costs.
EBIT as a share of revenue — the share of revenue remaining as earnings once all operating costs are covered. A key measure of earning power.
The profit for the year as a share of revenue — the company's ability to turn revenue into profit.
Net profit as a percentage of equity — the return the owners earned on their invested capital this year.
Net profit as a percentage of total assets — the return generated on the capital employed.
Profit relative to net assets (total assets minus total debt) — the ability to generate earnings from the net asset base alone.
EBIT relative to total assets — the company's earning power before the effects of tax and financial leverage.
Shows how strongly fixed costs weigh on the gross result — a high ratio means fixed costs take only a small bite out of the earnings from basic operations.
Current assets relative to short-term debt — the ability to settle short-term obligations with current assets alone. Around 150% is considered satisfactory from a credit perspective.
Current assets excluding inventory relative to short-term debt — whether the most liquid assets alone can cover the short-term obligations. A value of 1 or above signals a healthy liquidity position.
Cash relative to short-term debt — the ability to repay short-term obligations with cash alone.
Current assets relative to equity — an indicator of the balance-sheet structure and of the company's short- and long-term financing. The healthy level is highly industry-dependent.
Fixed assets relative to long-term capital (equity plus long-term liabilities). Below 100% means the long-term capital finances more than just the fixed assets — a healthier liquidity position.
Cash flow relative to profit — the ability to convert reported profits into accessible cash.
Equity as a share of total assets — the ability to absorb losses. Around 40% is considered satisfactory from a credit perspective.
Total debt relative to the balance-sheet total — the share of the assets financed by debt rather than equity.
Debt relative to equity — the company's leverage. A higher value means heavier reliance on debt financing.
Total liabilities relative to equity — whether the company operates primarily on borrowed capital or on its own.
Profit relative to debt — the ability to create earnings while operating with debt.
EBITDA relative to debt — how much operating earnings are available to service the debt.
Financial expenses relative to total liabilities — the effective interest rate the company pays on its debt.
The return on assets minus the interest rate on debt. Positive means the company benefits from operating with debt; negative means the debt makes it worse off.
The ability to pay the interest on the company's debt out of its earnings.
Revenue relative to total assets — the ability to generate revenue from the asset base.
Total equity relative to the capital the owners contributed — how the equity has developed from its starting point.
The size of this year's increase or decrease in the company's debt.
Revenue relative to inventory — how many times a year the inventory is sold and replaced. A low value can indicate weak sales or excess inventory.
The size of this year's increase or decrease in the company's equity.
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
EA Chief Auditor | Chief Auditor | 2021 |
AC Chief Executive Officer | Chief Executive Officer | 2021 |
SÅ Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
VD Chief Executive Officer | Chief Executive Officer | 2020 – 2021 |
AG Chief Auditor | Chief Auditor | 2020 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
SM Board of Directors | Board of Directors | 2024 |
PA Chairman | Chairman | 2026 |
BK Board of Directors | Board of Directors | 2024 |
PJ Board of Directors | Board of Directors | 2025 |
BU Board of Directors | Board of Directors | 2025 – 2026 |
AC Board of Directors | Board of Directors | 2022 – 2024 |
SC Board of Directors | Board of Directors | 2024 – 2025 |
SÅ Chairman | Chairman | 2020 – 2021 |
MJ Chairman | Chairman | 2022 – 2024 |
VD Board of Directors | Board of Directors | 2020 – 2021 |
KF Chairman | Chairman | 2024 – 2026 |
RD Board of Directors | Board of Directors | 2020 – 2022 |
EJ Board of Directors | Board of Directors | 2020 – 2024 |
FC Chairman | Chairman | 2021 – 2022 |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Anna Gabriella Hermansson | Chief Auditor | 277 companiesMany roles |
| Erik Adrian Emilsson | Chief Auditor | 221 companiesMany roles |
| Pher Jesper Åkerlind | Board of Directors | 20 companiesMany roles |
| Mikael Jan Robert Söderström | Chairman | 16 companiesMany roles |
| Fredric Carl-Johan Gunnarson | Chairman | 16 companiesMany roles |
| Sigyn Catherine Ehrensvärd | Board of Directors | 11 companiesMany roles |
| Karl Fredrik Henning Burvall | Chairman | 8 companiesMany roles |
| Robert Dag Urban Liljeson | Board of Directors | 8 companiesMany roles |
| Victor Daniel Drambo | Chief Executive Officer | 6 companiesMany roles |
| Arthur Conrad St Germain | Chief Executive Officer | 5 companies |
| Per Arvid Hermansson Klingström | Chairman | 5 companies |
| Sven Åke Ricky Helgesson | Chief Executive Officer | 4 companies |
| Erik John Åkerfeldt | Board of Directors | 4 companies |
| Björn Ulf Bruno Nordblom | Board of Directors | 3 companies |
| Sandra Maria Neudinger | Board of Directors | 2 companies |
| Bo Krister Patrick Bach | Board of Directors | 2 companies |