Larexus Development AB

ABActive

Org 5591081798Mimervägen 8, 182 64 DjursholmBusiness and other management consultancy activities· NACE 7020Est. 2017 · 9 years old1 employees

Overview

Larexus Development AB is a Swedish AB based in Djursholm, operating in the Business and other management consultancy activities sector. Incorporated in 2017, the company has 1 employee and reported revenue of SEK 2.0m in its latest annual filing.

Revenue 2025

2M SEK

+8% vs 2024

EBITDA margin

3.0 %

+2% vs 2024

Net profit 2025

0M SEK

+2% vs 2024

Key ratios

See full ratios →

32.6 %

Very weak

Among the 20% lowest rated companies in the industry

20212025

1.5×

Weak

Among the 30% lowest rated companies in the industry

20212025

5.2 %

Average

Around the average of companies in the same industry

20212025

EBITDA — year on year

SEK thousands

Key figures

Annual report 2025

Revenue	2M SEK	+8%
EBITDA	0.1M SEK	+2%
Net profit	0M SEK	+2%
Total assets	0.8M SEK	+38%
Equity	0.3M SEK	+19%
Employees	1	—

Contact

Address

Mimervägen 8, 182 64 Djursholm

lars_levin@outlook.com

Risika for professionals

Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.

Visit risika.com

Financial development

In its most recent annual report (2025), Larexus Development AB reported revenue of SEK 2.0m, an increase of 8% on the year before. The figures on this page draw on 5 annual filings covering 2021 to 2025. The bottom line showed a net profit of SEK 39.7k, and the EBITDA margin stood at 3%.

At the end of 2025, equity financed 32.6% of the balance sheet, and current assets covered short-term debt 1.5 times.

Financials

Revenue

SEK thousands

EBITDA

SEK thousands

Income statement

SEK thousands

Item	2025	2024	2023	2022	2021
Revenue	1,967	1,815	1,182	656	0
Staff expenses	-1,504	-1,379	-962	-426	—
EBITDA	58	57	14	135	-5
Depreciation & amort.	-7	-8	-5	-14	-5
EBIT	51	49	9	122	-10
Net financials	-1	0	0	-0	—
Profit before tax	50	50	9	122	-11
Tax	-10	-11	-2	23	-0
Net profit	40	39	7	99	-11

Get a credit rating – not just the numbers

Financial statements show the past. Risika gives you a score and a recommended credit limit, so you know what the numbers mean for your risk.

See the credit rating

Balance sheet

SEK thousands

Item	2025	2024	2023	2022	2021
Total assets	769	557	287	492	67
Equity	250	211	172	165	66
Long-term debt	—	—	—	0	0
Short-term debt	519	346	116	328	0
Total debt	519	346	116	328	—

Financial ratios

5-year trend

EBITDA margin

3.0 %

20212025

Equity ratio

32.6 %

Very weak

Among the 20% lowest rated companies in the industry

20212025

Return on equity

15.9 %

Average

Around the average of companies in the same industry

20212025

Net profit margin

2.0 %

Weak

Among the 40% lowest rated companies in the industry

20212025

Asset turnover

2.56×

Very strong

Among the 20% highest rated companies in the industry

20212025

Debt / equity

2.07×

Very weak

Among the 20% lowest rated companies in the industry

20212025

Sector performance

25 of 28 ratios graded

28 financial ratios from the latest filing, each graded against companies in the same industry.

Profitability

Gross marginAverage

Around the average of companies in the same industry

The gross result as a share of revenue — how much of the revenue is left after variable costs to cover the company's fixed costs.

Operating marginWeak

Among the 40% lowest rated companies in the industry

EBIT as a share of revenue — the share of revenue remaining as earnings once all operating costs are covered. A key measure of earning power.

Net profit marginWeak

Among the 40% lowest rated companies in the industry

The profit for the year as a share of revenue — the company's ability to turn revenue into profit.

Return on equity (ROE)Average

Around the average of companies in the same industry

Net profit as a percentage of equity — the return the owners earned on their invested capital this year.

Return on assets (ROA)Average

Around the average of companies in the same industry

Net profit as a percentage of total assets — the return generated on the capital employed.

Return on net assets (RONA)Average

Around the average of companies in the same industry

Profit relative to net assets (total assets minus total debt) — the ability to generate earnings from the net asset base alone.

Basic earning power (BEP)Average

Around the average of companies in the same industry

EBIT relative to total assets — the company's earning power before the effects of tax and financial leverage.

Capacity ratioWeak

Among the 40% lowest rated companies in the industry

Shows how strongly fixed costs weigh on the gross result — a high ratio means fixed costs take only a small bite out of the earnings from basic operations.

Liquidity

Current ratioWeak

Among the 30% lowest rated companies in the industry

Current assets relative to short-term debt — the ability to settle short-term obligations with current assets alone. Around 150% is considered satisfactory from a credit perspective.

Cash ratioWeak

Among the 40% lowest rated companies in the industry

Cash relative to short-term debt — the ability to repay short-term obligations with cash alone.

Current assets to equityVery weak

Among the 20% lowest rated companies in the industry

Current assets relative to equity — an indicator of the balance-sheet structure and of the company's short- and long-term financing. The healthy level is highly industry-dependent.

Cash conversion ratioStrong

Among the 30% highest rated companies in the industry

Cash flow relative to profit — the ability to convert reported profits into accessible cash.

Quick ratioNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

Current assets excluding inventory relative to short-term debt — whether the most liquid assets alone can cover the short-term obligations. A value of 1 or above signals a healthy liquidity position.

Fixed assets to long-term capitalNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

Fixed assets relative to long-term capital (equity plus long-term liabilities). Below 100% means the long-term capital finances more than just the fixed assets — a healthier liquidity position.

Debt & solvency

Solidity ratioVery weak

Among the 20% lowest rated companies in the industry

Equity as a share of total assets — the ability to absorb losses. Around 40% is considered satisfactory from a credit perspective.

Debt ratioVery weak

Among the 20% lowest rated companies in the industry

Total debt relative to the balance-sheet total — the share of the assets financed by debt rather than equity.

Debt to equityVery weak

Among the 20% lowest rated companies in the industry

Debt relative to equity — the company's leverage. A higher value means heavier reliance on debt financing.

Liabilities to equityVery weak

Among the 20% lowest rated companies in the industry

Total liabilities relative to equity — whether the company operates primarily on borrowed capital or on its own.

Income to debtAverage

Around the average of companies in the same industry

Profit relative to debt — the ability to create earnings while operating with debt.

EBITDA to debtAverage

Around the average of companies in the same industry

EBITDA relative to debt — how much operating earnings are available to service the debt.

Interest coverageAverage

Around the average of companies in the same industry

The ability to pay the interest on the company's debt out of its earnings.

Interest rate on debtAverage

Around the average of companies in the same industry

Financial expenses relative to total liabilities — the effective interest rate the company pays on its debt.

Interest marginAverage

Around the average of companies in the same industry

The return on assets minus the interest rate on debt. Positive means the company benefits from operating with debt; negative means the debt makes it worse off.

Efficiency & development

Asset turnoverVery strong

Among the 20% highest rated companies in the industry

Revenue relative to total assets — the ability to generate revenue from the asset base.

Equity to contributed capitalWeak

Among the 40% lowest rated companies in the industry

Total equity relative to the capital the owners contributed — how the equity has developed from its starting point.

One-year change in equityStrong

Among the 30% highest rated companies in the industry

The size of this year's increase or decrease in the company's equity.

One-year change in debtWeak

Among the 30% lowest rated companies in the industry

The size of this year's increase or decrease in the company's debt.

Inventory turnoverNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

Revenue relative to inventory — how many times a year the inventory is sold and replaced. A low value can indicate weak sales or excess inventory.

Annual reports & filings

Annual report 2025
Filed via Bolagsverket / SCB · Period 2025-01-01 – 2025-12-31
View PDF
Annual report 2024
Filed via Bolagsverket / SCB · Period 2024-01-01 – 2024-12-31
View PDF
Annual report 2023
Filed via Bolagsverket / SCB · Period 2023-01-01 – 2023-12-31
View PDF
Annual report 2022
Filed via Bolagsverket / SCB · Period 2022-01-01 – 2022-12-31
View PDF
Annual report 2021
Filed via Bolagsverket / SCB · Period 2021-01-01 – 2021-12-31

People & ownership

Management

Actively employed in the business

No data on file.

Board of directors

Non-executive oversight

Name	Role	Member since
Current (2)
AK Anna Katarina Rudbeck Levin Deputy Board Member	Deputy Board Member	2022
LI Lars Ingemar Levin Board of Directors	Board of Directors	2022

Shareholders

Active legal owners

No shareholder data available.

One in three Danish companies experiences fraud

Sound familiar? See how to strengthen your defences and catch suspicious changes in ownership and management in time.

See the fraud module

Related companies

Company hierarchy

No registered parent or subsidiaries

Board network connections

Board members of Larexus Development AB also hold positions in 5 other companies.

Person	Role here	Other companies
Lars Ingemar Levin	Board of Directors	5 companies

Frequently asked questions

What is the Org number of Larexus Development AB?

Larexus Development AB is registered with Bolagsverket / SCB under Org 5591081798.

What is the revenue of Larexus Development AB?

Larexus Development AB reported revenue of SEK 2.0m in 2025.

How many employees does Larexus Development AB have?

Larexus Development AB employs 1 people as of the latest annual report.

Where is Larexus Development AB headquartered?

Larexus Development AB's registered address is Mimervägen 8.