Gray Fox AB
ABActiveOrg 5591262554Stora Gatan 59, 193 30 SigtunaBusiness and other management consultancy activities· NACE 7020Est. 2017 · 9 years old1 employees
Loading company…
Overview
Gray Fox AB is a Swedish AB based in Sigtuna, operating in the Business and other management consultancy activities sector. Incorporated in 2017, the company has 1 employee and reported revenue of -SEK 2 in its latest annual filing.
Revenue 2025
-0M SEK
EBITDA margin
10,331,550.0 %
+52% vs 2024
Net profit 2025
14M SEK
+855% vs 2024
Key ratios
See full ratios →Solidity ratioEquity ÷ Total assets × 100
99.0 %
Very strongAmong the 10% highest rated companies in the industry
20212025
Liquidity ratioCurrent assets ÷ Short-term debt
66.2×
Very strongAmong the 10% highest rated companies in the industry
20212025
Return on assets (ROA)Net profit ÷ Total assets × 100
46.8 %
Very strongAmong the 10% highest rated companies in the industry
20212025
EBITDA — year on year
SEK thousandsKey figures
Annual report 2025| Revenue | -0M SEK | — |
| EBITDA | -0.2M SEK | +52% |
| Net profit | 14M SEK | +855% |
| Total assets | 29.9M SEK | +82% |
| Equity | 29.6M SEK | +87% |
| Employees | 1 | — |
Company information
Legal name
Gray Fox AB
Org number
5591262554
Legal form
Aktiebolag
NACE code
Founded
22 September 2017 · 9 years
Share capital
SEK 50,000
Employees
1 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2025-12-31
Financial year
January – December
Signatory rights
Firman tecknas av styrelsen
Company purpose
Bolaget ska bedriva konsultverksamhet och rådgivning kring företags organisation, strategi, digitala utveckling, teknologi och cybersäkerhet och därmed förenlig verksamhet.
(no translation available)
Contact
Address
Stora Gatan 59, 193 30 Sigtuna
Email
rolf.rosenvinge@grayfox.se
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
Financial development
In its most recent annual report (2025), Gray Fox AB reported revenue of -SEK 2. The figures on this page draw on 5 annual filings covering 2021 to 2025. The bottom line showed a net profit of SEK 14.0m.
At the end of 2025, equity financed 99% of the balance sheet, and current assets covered short-term debt 66.2 times.
Financials
Revenue
SEK thousandsEBITDA
SEK thousandsIncome statement
SEK thousands| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | -0 | 0 | -0 | -0 | 30 |
| Staff expenses | -31 | -366 | -9 | -9 | — |
| EBITDA | -207 | -432 | -40 | -57 | -167 |
| Depreciation & amort. | — | — | — | — | -0 |
| EBIT | -207 | -432 | -40 | -57 | -167 |
| Net financials | 13,908 | -1,693 | 104 | -176 | 14,632 |
| Profit before tax | 14,039 | -1,855 | 136 | -28 | 14,465 |
| Tax | -33 | -0 | — | — | -0 |
| Net profit | 14,006 | -1,855 | 136 | -28 | 14,465 |
Get a credit rating – not just the numbers
Financial statements show the past. Risika gives you a score and a recommended credit limit, so you know what the numbers mean for your risk.
Balance sheet
SEK thousands| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total assets | 29,900 | 16,454 | 18,657 | 18,721 | 19,120 |
| Equity | 29,616 | 15,813 | 17,872 | 17,931 | 18,146 |
| Long-term debt | — | — | — | — | 0 |
| Short-term debt | 231 | 251 | 124 | 57 | 37 |
| Total debt | 231 | 251 | 124 | 57 | 37 |
Financial ratios
5-year trendEBITDA margin
<−999 %
20212025
Equity ratio
99.0 %
Very strongAmong the 10% highest rated companies in the industry
20212025
Return on equity
47.3 %
StrongAmong the 30% highest rated companies in the industry
20212025
Net profit margin
>999 %
20212025
Asset turnover
-0.00×
Very weakAmong the 10% lowest rated companies in the industry
20212025
Debt / equity
0.01×
Very strongAmong the 10% highest rated companies in the industry
20212025
Sector performance
22 of 28 ratios graded28 financial ratios from the latest filing, each graded against companies in the same industry.
Profitability
Return on equity (ROE)Strong
Among the 30% highest rated companies in the industry
Net profit as a percentage of equity — the return the owners earned on their invested capital this year.
Return on assets (ROA)Very strong
Among the 10% highest rated companies in the industry
Net profit as a percentage of total assets — the return generated on the capital employed.
Return on net assets (RONA)Very strong
Among the 20% highest rated companies in the industry
Profit relative to net assets (total assets minus total debt) — the ability to generate earnings from the net asset base alone.
Basic earning power (BEP)Weak
Among the 40% lowest rated companies in the industry
EBIT relative to total assets — the company's earning power before the effects of tax and financial leverage.
Capacity ratioVery weak
Among the 10% lowest rated companies in the industry
Shows how strongly fixed costs weigh on the gross result — a high ratio means fixed costs take only a small bite out of the earnings from basic operations.
Gross marginNot rated
Cannot be graded — the figures this ratio builds on are not available in the latest filing.
The gross result as a share of revenue — how much of the revenue is left after variable costs to cover the company's fixed costs.
Operating marginNot rated
Cannot be graded — the figures this ratio builds on are not available in the latest filing.
EBIT as a share of revenue — the share of revenue remaining as earnings once all operating costs are covered. A key measure of earning power.
Net profit marginNot rated
Cannot be graded — the figures this ratio builds on are not available in the latest filing.
The profit for the year as a share of revenue — the company's ability to turn revenue into profit.
Liquidity
Current ratioVery strong
Among the 10% highest rated companies in the industry
Current assets relative to short-term debt — the ability to settle short-term obligations with current assets alone. Around 150% is considered satisfactory from a credit perspective.
Cash ratioAverage
Around the average of companies in the same industry
Cash relative to short-term debt — the ability to repay short-term obligations with cash alone.
Current assets to equityVery strong
Among the 20% highest rated companies in the industry
Current assets relative to equity — an indicator of the balance-sheet structure and of the company's short- and long-term financing. The healthy level is highly industry-dependent.
Cash conversion ratioVery weak
Among the 20% lowest rated companies in the industry
Cash flow relative to profit — the ability to convert reported profits into accessible cash.
Quick ratioNot rated
Cannot be graded — the figures this ratio builds on are not available in the latest filing.
Current assets excluding inventory relative to short-term debt — whether the most liquid assets alone can cover the short-term obligations. A value of 1 or above signals a healthy liquidity position.
Fixed assets to long-term capitalNot rated
Cannot be graded — the figures this ratio builds on are not available in the latest filing.
Fixed assets relative to long-term capital (equity plus long-term liabilities). Below 100% means the long-term capital finances more than just the fixed assets — a healthier liquidity position.
Debt & solvency
Solidity ratioVery strong
Among the 10% highest rated companies in the industry
Equity as a share of total assets — the ability to absorb losses. Around 40% is considered satisfactory from a credit perspective.
Debt ratioVery strong
Among the 10% highest rated companies in the industry
Total debt relative to the balance-sheet total — the share of the assets financed by debt rather than equity.
Debt to equityVery strong
Among the 10% highest rated companies in the industry
Debt relative to equity — the company's leverage. A higher value means heavier reliance on debt financing.
Liabilities to equityVery strong
Among the 10% highest rated companies in the industry
Total liabilities relative to equity — whether the company operates primarily on borrowed capital or on its own.
Income to debtVery strong
Among the 10% highest rated companies in the industry
Profit relative to debt — the ability to create earnings while operating with debt.
EBITDA to debtVery weak
Among the 20% lowest rated companies in the industry
EBITDA relative to debt — how much operating earnings are available to service the debt.
Interest coverageWeak
Among the 30% lowest rated companies in the industry
The ability to pay the interest on the company's debt out of its earnings.
Interest rate on debtWeak
Among the 30% lowest rated companies in the industry
Financial expenses relative to total liabilities — the effective interest rate the company pays on its debt.
Interest marginVery strong
Among the 10% highest rated companies in the industry
The return on assets minus the interest rate on debt. Positive means the company benefits from operating with debt; negative means the debt makes it worse off.
Efficiency & development
Asset turnoverVery weak
Among the 10% lowest rated companies in the industry
Revenue relative to total assets — the ability to generate revenue from the asset base.
Equity to contributed capitalVery strong
Among the 10% highest rated companies in the industry
Total equity relative to the capital the owners contributed — how the equity has developed from its starting point.
One-year change in equityVery strong
Among the 20% highest rated companies in the industry
The size of this year's increase or decrease in the company's equity.
One-year change in debtAverage
Around the average of companies in the same industry
The size of this year's increase or decrease in the company's debt.
Inventory turnoverNot rated
Cannot be graded — the figures this ratio builds on are not available in the latest filing.
Revenue relative to inventory — how many times a year the inventory is sold and replaced. A low value can indicate weak sales or excess inventory.
Annual reports & filings
- Annual report 2025Filed via Bolagsverket / SCB · Period 2025-01-01 – 2025-12-31
- Annual report 2024Filed via Bolagsverket / SCB · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via Bolagsverket / SCB · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via Bolagsverket / SCB · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via Bolagsverket / SCB · Period 2021-01-01 – 2021-12-31
People & ownership
Management
Actively employed in the businessNo data on file.
Board of directors
Non-executive oversight| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
RR Board of Directors | Board of Directors | 2022 |
AE Deputy Board Member | Deputy Board Member | 2026 |
Former (1)
AC Deputy Board Member | Deputy Board Member | 2022 – 2026 |
Shareholders
Active legal ownersNo shareholder data available.
One in three Danish companies experiences fraud
Sound familiar? See how to strengthen your defences and catch suspicious changes in ownership and management in time.
Related companies
Company hierarchy
Gray Fox AB 
Nordic Foresights ABBoard network connections
Board members of Gray Fox AB also hold positions in 3 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Rolf Rosenvinge | Board of Directors | 3 companies |
Frequently asked questions
What is the Org number of Gray Fox AB?
Gray Fox AB is registered with Bolagsverket / SCB under Org 5591262554.
What is the revenue of Gray Fox AB?
Gray Fox AB reported revenue of -SEK 2 in 2025.
How many employees does Gray Fox AB have?
Gray Fox AB employs 1 people as of the latest annual report.
Where is Gray Fox AB headquartered?
Gray Fox AB's registered address is Stora Gatan 59.