Agera Prima AB

ABIn liquidation

Org 5591493704Temporary employment agency activities and other human resource provisions· NACE 7820Est. 2018 · 8 years old1 employees

Overview

Agera Prima AB is a Swedish AB, operating in the Temporary employment agency activities and other human resource provisions sector. Incorporated in 2018, the company has 1 employee and reported revenue of SEK 165.0k in its latest annual filing.

Revenue 2019

165K SEK

−68% vs 2018

EBITDA margin

−0.6 %

+80% vs 2018

Net profit 2019

-4K SEK

+20% vs 2018

Key ratios

See full ratios →

24.4 %

Weak

Among the 30% lowest rated companies in the industry

20182019

1.3×

Weak

Among the 30% lowest rated companies in the industry

20182019

-2.4 %

Weak

Among the 30% lowest rated companies in the industry

20182019

EBITDA — year on year

SEK

Key figures

Annual report 2019

Revenue	165K SEK	-68%
EBITDA	-1K SEK	+80%
Net profit	-4K SEK	+20%
Total assets	168K SEK	-26%
Equity	41K SEK	-9%
Employees	1	—

Financial development

In its most recent annual report (2019), Agera Prima AB reported revenue of SEK 165.0k, a decrease of 68% on the year before. The figures on this page draw on 2 annual filings covering 2018 to 2019. The bottom line showed a net loss of SEK 4.0k, and the EBITDA margin stood at -0.6%.

At the end of 2019, equity financed 24.4% of the balance sheet, and current assets covered short-term debt 1.3 times.

Financials

Revenue

SEK thousands

EBITDA

SEK

Income statement

SEK thousands

Item	2019	2018
Revenue	165	508
Staff expenses	—	—
EBITDA	-1	-5
Depreciation & amort.	-0	-0
EBIT	-1	-5
Net financials	-3	—
Profit before tax	-4	-5
Tax	-0	-0
Net profit	-4	-5

Get a credit rating – not just the numbers

Financial statements show the past. Risika gives you a score and a recommended credit limit, so you know what the numbers mean for your risk.

See the credit rating

Balance sheet

SEK thousands

Item	2019	2018
Total assets	168	227
Equity	41	45
Long-term debt	0	0
Short-term debt	127	182
Total debt	127	182

Financial ratios

5-year trend

EBITDA margin

-0.6 %

20182019

Equity ratio

24.4 %

Weak

Among the 30% lowest rated companies in the industry

20182019

Return on equity

-9.8 %

Very weak

Among the 20% lowest rated companies in the industry

20182019

Net profit margin

-2.4 %

Very weak

Among the 20% lowest rated companies in the industry

20182019

Asset turnover

0.98×

Average

Around the average of companies in the same industry

20182019

Debt / equity

3.10×

Weak

Among the 30% lowest rated companies in the industry

20182019

Sector performance

25 of 28 ratios graded

28 financial ratios from the latest filing, each graded against companies in the same industry.

Profitability

Operating marginWeak

Among the 30% lowest rated companies in the industry

EBIT as a share of revenue — the share of revenue remaining as earnings once all operating costs are covered. A key measure of earning power.

Net profit marginVery weak

Among the 20% lowest rated companies in the industry

The profit for the year as a share of revenue — the company's ability to turn revenue into profit.

Return on equity (ROE)Very weak

Among the 20% lowest rated companies in the industry

Net profit as a percentage of equity — the return the owners earned on their invested capital this year.

Return on assets (ROA)Weak

Among the 30% lowest rated companies in the industry

Net profit as a percentage of total assets — the return generated on the capital employed.

Return on net assets (RONA)Very weak

Among the 20% lowest rated companies in the industry

Profit relative to net assets (total assets minus total debt) — the ability to generate earnings from the net asset base alone.

Basic earning power (BEP)Weak

Among the 40% lowest rated companies in the industry

EBIT relative to total assets — the company's earning power before the effects of tax and financial leverage.

Gross marginNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

The gross result as a share of revenue — how much of the revenue is left after variable costs to cover the company's fixed costs.

Capacity ratioNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

Shows how strongly fixed costs weigh on the gross result — a high ratio means fixed costs take only a small bite out of the earnings from basic operations.

Liquidity

Current ratioWeak

Among the 30% lowest rated companies in the industry

Current assets relative to short-term debt — the ability to settle short-term obligations with current assets alone. Around 150% is considered satisfactory from a credit perspective.

Quick ratioWeak

Among the 40% lowest rated companies in the industry

Current assets excluding inventory relative to short-term debt — whether the most liquid assets alone can cover the short-term obligations. A value of 1 or above signals a healthy liquidity position.

Cash ratioAverage

Around the average of companies in the same industry

Cash relative to short-term debt — the ability to repay short-term obligations with cash alone.

Current assets to equityVery weak

Among the 20% lowest rated companies in the industry

Current assets relative to equity — an indicator of the balance-sheet structure and of the company's short- and long-term financing. The healthy level is highly industry-dependent.

Fixed assets to long-term capitalVery strong

Among the 10% highest rated companies in the industry

Fixed assets relative to long-term capital (equity plus long-term liabilities). Below 100% means the long-term capital finances more than just the fixed assets — a healthier liquidity position.

Cash conversion ratioVery weak

Among the 20% lowest rated companies in the industry

Cash flow relative to profit — the ability to convert reported profits into accessible cash.

Debt & solvency

Solidity ratioWeak

Among the 30% lowest rated companies in the industry

Equity as a share of total assets — the ability to absorb losses. Around 40% is considered satisfactory from a credit perspective.

Debt ratioWeak

Among the 30% lowest rated companies in the industry

Total debt relative to the balance-sheet total — the share of the assets financed by debt rather than equity.

Debt to equityWeak

Among the 30% lowest rated companies in the industry

Debt relative to equity — the company's leverage. A higher value means heavier reliance on debt financing.

Liabilities to equityWeak

Among the 30% lowest rated companies in the industry

Total liabilities relative to equity — whether the company operates primarily on borrowed capital or on its own.

Income to debtWeak

Among the 30% lowest rated companies in the industry

Profit relative to debt — the ability to create earnings while operating with debt.

EBITDA to debtWeak

Among the 40% lowest rated companies in the industry

EBITDA relative to debt — how much operating earnings are available to service the debt.

Interest coverageWeak

Among the 40% lowest rated companies in the industry

The ability to pay the interest on the company's debt out of its earnings.

Interest rate on debtWeak

Among the 30% lowest rated companies in the industry

Financial expenses relative to total liabilities — the effective interest rate the company pays on its debt.

Interest marginWeak

Among the 30% lowest rated companies in the industry

The return on assets minus the interest rate on debt. Positive means the company benefits from operating with debt; negative means the debt makes it worse off.

Efficiency & development

Asset turnoverAverage

Around the average of companies in the same industry

Revenue relative to total assets — the ability to generate revenue from the asset base.

Equity to contributed capitalVery weak

Among the 20% lowest rated companies in the industry

Total equity relative to the capital the owners contributed — how the equity has developed from its starting point.

One-year change in equityWeak

Among the 30% lowest rated companies in the industry

The size of this year's increase or decrease in the company's equity.

One-year change in debtStrong

Among the 30% highest rated companies in the industry

The size of this year's increase or decrease in the company's debt.

Inventory turnoverNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

Revenue relative to inventory — how many times a year the inventory is sold and replaced. A low value can indicate weak sales or excess inventory.

Annual reports & filings

Annual report 2019
Filed via Bolagsverket / SCB · Period 2019-01-01 – 2019-12-31
Annual report 2018
Filed via Bolagsverket / SCB · Period 2018-02-01 – 2018-12-31

People & ownership

Management

Actively employed in the business

Name	Role	Member since
Current (1)
JA Jan Anders Lönnquist Liquidator	Liquidator	2020

Board of directors

Non-executive oversight

No data on file.

Shareholders

Active legal owners

No shareholder data available.

One in three Danish companies experiences fraud

Sound familiar? See how to strengthen your defences and catch suspicious changes in ownership and management in time.

See the fraud module

Related companies

Company hierarchy

No registered parent or subsidiaries

Board network connections

Board members of Agera Prima AB also hold positions in 200 other companies.

Person	Role here	Other companies
Jan Anders Lönnquist	Liquidator	200 companiesMany roles

Frequently asked questions

What is the Org number of Agera Prima AB?

Agera Prima AB is registered with Bolagsverket / SCB under Org 5591493704.

What is the revenue of Agera Prima AB?

Agera Prima AB reported revenue of SEK 165.0k in 2019.

How many employees does Agera Prima AB have?

Agera Prima AB employs 1 people as of the latest annual report.