NÄST plan AB

ABIn liquidation

Org 5591623367Engineering activities and related technical consultancy· NACE 7112Est. 2018 · 8 years old0 employees

Overview

NÄST plan AB is a Swedish AB, operating in the Engineering activities and related technical consultancy sector. Incorporated in 2018, the company has 0 employees and reported revenue of SEK 327.0k in its latest annual filing.

Revenue 2020

327K SEK

+19% vs 2019

EBITDA margin

90.2 %

+43% vs 2019

Net profit 2020

232K SEK

+43% vs 2019

Key ratios

See full ratios →

82.0 %

Strong

Among the 40% highest rated companies in the industry

20182020

5.6×

Strong

Among the 40% highest rated companies in the industry

20182020

37.2 %

Very strong

Among the 20% highest rated companies in the industry

20182020

EBITDA — year on year

SEK thousands

Key figures

Annual report 2020

Revenue	327K SEK	+19%
EBITDA	295K SEK	+43%
Net profit	232K SEK	+43%
Total assets	623K SEK	+82%
Equity	511K SEK	+83%
Employees	0	—

Financial development

In its most recent annual report (2020), NÄST plan AB reported revenue of SEK 327.0k, an increase of 19% on the year before. The figures on this page draw on 3 annual filings covering 2018 to 2020. The bottom line showed a net profit of SEK 232.0k, and the EBITDA margin stood at 90.2%.

At the end of 2020, equity financed 82% of the balance sheet, and current assets covered short-term debt 5.6 times.

Financials

Revenue

SEK thousands

EBITDA

SEK thousands

Income statement

SEK thousands

Item	2020	2019	2018
Revenue	327	275	96
Staff expenses	—	—	—
EBITDA	295	206	87
Depreciation & amort.	-0	-0	-0
EBIT	295	206	87
Net financials	—	—	—
Profit before tax	295	206	87
Tax	-63	-44	-19
Net profit	232	162	68

Get a credit rating – not just the numbers

Financial statements show the past. Risika gives you a score and a recommended credit limit, so you know what the numbers mean for your risk.

See the credit rating

Balance sheet

SEK thousands

Item	2020	2019	2018
Total assets	623	343	137
Equity	511	279	118
Long-term debt	0	0	0
Short-term debt	112	64	19
Total debt	112	64	19

Financial ratios

5-year trend

EBITDA margin

90.2 %

20182020

Equity ratio

82.0 %

Strong

Among the 40% highest rated companies in the industry

20182020

Return on equity

45.4 %

Strong

Among the 30% highest rated companies in the industry

20182020

Net profit margin

70.9 %

Very strong

Among the 10% highest rated companies in the industry

20182020

Asset turnover

0.52×

Average

Around the average of companies in the same industry

20182020

Debt / equity

0.22×

Strong

Among the 40% highest rated companies in the industry

20182020

Sector performance

24 of 28 ratios graded

28 financial ratios from the latest filing, each graded against companies in the same industry.

Profitability

Operating marginVery strong

Among the 10% highest rated companies in the industry

EBIT as a share of revenue — the share of revenue remaining as earnings once all operating costs are covered. A key measure of earning power.

Net profit marginVery strong

Among the 10% highest rated companies in the industry

The profit for the year as a share of revenue — the company's ability to turn revenue into profit.

Return on equity (ROE)Strong

Among the 30% highest rated companies in the industry

Net profit as a percentage of equity — the return the owners earned on their invested capital this year.

Return on assets (ROA)Very strong

Among the 20% highest rated companies in the industry

Net profit as a percentage of total assets — the return generated on the capital employed.

Return on net assets (RONA)Strong

Among the 30% highest rated companies in the industry

Profit relative to net assets (total assets minus total debt) — the ability to generate earnings from the net asset base alone.

Basic earning power (BEP)Very strong

Among the 20% highest rated companies in the industry

EBIT relative to total assets — the company's earning power before the effects of tax and financial leverage.

Gross marginNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

The gross result as a share of revenue — how much of the revenue is left after variable costs to cover the company's fixed costs.

Capacity ratioNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

Shows how strongly fixed costs weigh on the gross result — a high ratio means fixed costs take only a small bite out of the earnings from basic operations.

Liquidity

Current ratioStrong

Among the 40% highest rated companies in the industry

Current assets relative to short-term debt — the ability to settle short-term obligations with current assets alone. Around 150% is considered satisfactory from a credit perspective.

Quick ratioStrong

Among the 40% highest rated companies in the industry

Current assets excluding inventory relative to short-term debt — whether the most liquid assets alone can cover the short-term obligations. A value of 1 or above signals a healthy liquidity position.

Cash ratioVery weak

Among the 10% lowest rated companies in the industry

Cash relative to short-term debt — the ability to repay short-term obligations with cash alone.

Current assets to equityAverage

Around the average of companies in the same industry

Current assets relative to equity — an indicator of the balance-sheet structure and of the company's short- and long-term financing. The healthy level is highly industry-dependent.

Fixed assets to long-term capitalVery strong

Among the 10% highest rated companies in the industry

Fixed assets relative to long-term capital (equity plus long-term liabilities). Below 100% means the long-term capital finances more than just the fixed assets — a healthier liquidity position.

Cash conversion ratioStrong

Among the 40% highest rated companies in the industry

Cash flow relative to profit — the ability to convert reported profits into accessible cash.

Debt & solvency

Solidity ratioStrong

Among the 40% highest rated companies in the industry

Equity as a share of total assets — the ability to absorb losses. Around 40% is considered satisfactory from a credit perspective.

Debt ratioStrong

Among the 40% highest rated companies in the industry

Total debt relative to the balance-sheet total — the share of the assets financed by debt rather than equity.

Debt to equityStrong

Among the 40% highest rated companies in the industry

Debt relative to equity — the company's leverage. A higher value means heavier reliance on debt financing.

Liabilities to equityStrong

Among the 40% highest rated companies in the industry

Total liabilities relative to equity — whether the company operates primarily on borrowed capital or on its own.

Income to debtVery strong

Among the 20% highest rated companies in the industry

Profit relative to debt — the ability to create earnings while operating with debt.

EBITDA to debtVery strong

Among the 20% highest rated companies in the industry

EBITDA relative to debt — how much operating earnings are available to service the debt.

Interest rate on debtVery strong

Among the 10% highest rated companies in the industry

Financial expenses relative to total liabilities — the effective interest rate the company pays on its debt.

Interest marginVery strong

Among the 10% highest rated companies in the industry

The return on assets minus the interest rate on debt. Positive means the company benefits from operating with debt; negative means the debt makes it worse off.

Interest coverageNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

The ability to pay the interest on the company's debt out of its earnings.

Efficiency & development

Asset turnoverAverage

Around the average of companies in the same industry

Revenue relative to total assets — the ability to generate revenue from the asset base.

Equity to contributed capitalAverage

Around the average of companies in the same industry

Total equity relative to the capital the owners contributed — how the equity has developed from its starting point.

One-year change in equityVery strong

Among the 20% highest rated companies in the industry

The size of this year's increase or decrease in the company's equity.

One-year change in debtVery weak

Among the 20% lowest rated companies in the industry

The size of this year's increase or decrease in the company's debt.

Inventory turnoverNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

Revenue relative to inventory — how many times a year the inventory is sold and replaced. A low value can indicate weak sales or excess inventory.

Annual reports & filings

Annual report 2020
Filed via Bolagsverket / SCB · Period 2020-01-01 – 2020-12-31
Annual report 2019
Filed via Bolagsverket / SCB · Period 2019-01-01 – 2019-12-31
Annual report 2018
Filed via Bolagsverket / SCB · Period 2018-06-01 – 2018-12-31

People & ownership

Management

Actively employed in the business

Name	Role	Member since

Former (1)


AE Anna Elisabeth Adolfsson Liquidator	Liquidator	2021 – 2022

Board of directors

Non-executive oversight

Name	Role	Member since

Former (2)


FW Frank Willy Cornelius Boeten Board of Directors	Board of Directors	2020 – 2021
SR Sofie Roza Cornelia Boury Deputy Board Member	Deputy Board Member	2020 – 2021

Shareholders

Active legal owners

No shareholder data available.

One in three Danish companies experiences fraud

Sound familiar? See how to strengthen your defences and catch suspicious changes in ownership and management in time.

See the fraud module

Related companies

Company hierarchy

No registered parent or subsidiaries

Board network connections

Board members of NÄST plan AB also hold positions in 2655 other companies.

Person	Role here	Other companies
Anna Elisabeth Adolfsson	Liquidator	2,655 companiesMany roles

Frequently asked questions

What is the Org number of NÄST plan AB?

NÄST plan AB is registered with Bolagsverket / SCB under Org 5591623367.

What is the revenue of NÄST plan AB?

NÄST plan AB reported revenue of SEK 327.0k in 2020.