AlgoDx AB is a Swedish AB based in Stockholm, operating in the Research and experimental development on natural sciences and engineering sector. Incorporated in 2018, the company has 6 employees and reported revenue of SEK 1 in its latest annual filing.
| Revenue | 0M SEK | -125% |
| EBITDA | -10.3M SEK | +22% |
| Net profit | -14M SEK | +10% |
| Total assets | 5.9M SEK | -23% |
| Equity | 3.5M SEK | +116% |
| Employees | 6 | — |
In its most recent annual report (2025), AlgoDx AB reported revenue of SEK 1. The figures on this page draw on 5 annual filings covering 2021 to 2025. The bottom line showed a net loss of SEK 14.0m, and the EBITDA margin stood at -1,034,408,800%.
At the end of 2025, equity financed 59.9% of the balance sheet, and current assets covered short-term debt 0.2 times.
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 0 | -0 | 190 | 314 | 486 |
| Staff expenses | -6,759 | -8,964 | -9,214 | — | — |
| EBITDA | -10,344 | -13,248 | -12,516 | -12,259 | -7,233 |
| Depreciation & amort. | -2,265 | -2,066 | -1,281 | -1,270 | -496 |
| EBIT | -12,609 | -15,314 | -13,796 | -13,529 | -7,729 |
| Net financials | -1,418 | -349 | -156 | — | — |
| Profit before tax | -14,028 | -15,663 | -13,952 | -13,529 | -7,730 |
| Tax | — | -0 | — | -0 | -1 |
| Net profit | -14,028 | -15,663 | -13,952 | -13,529 | -7,731 |
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total assets | 5,855 | 7,577 | 9,052 | 13,012 | 14,188 |
| Equity | 3,504 | -21,449 | 6,214 | 10,166 | 11,614 |
| Long-term debt | — | 500 | — | 0 | 0 |
| Short-term debt | 2,851 | 2,826 | 2,838 | 2,845 | 2,574 |
| Total debt | 2,851 | 3,326 | 2,838 | 2,845 | 2,574 |
28 financial ratios from the latest filing, each graded against companies in the same industry.
The gross result as a share of revenue — how much of the revenue is left after variable costs to cover the company's fixed costs.
EBIT as a share of revenue — the share of revenue remaining as earnings once all operating costs are covered. A key measure of earning power.
The profit for the year as a share of revenue — the company's ability to turn revenue into profit.
Net profit as a percentage of equity — the return the owners earned on their invested capital this year.
Net profit as a percentage of total assets — the return generated on the capital employed.
Profit relative to net assets (total assets minus total debt) — the ability to generate earnings from the net asset base alone.
EBIT relative to total assets — the company's earning power before the effects of tax and financial leverage.
Shows how strongly fixed costs weigh on the gross result — a high ratio means fixed costs take only a small bite out of the earnings from basic operations.
Current assets relative to short-term debt — the ability to settle short-term obligations with current assets alone. Around 150% is considered satisfactory from a credit perspective.
Cash relative to short-term debt — the ability to repay short-term obligations with cash alone.
Current assets relative to equity — an indicator of the balance-sheet structure and of the company's short- and long-term financing. The healthy level is highly industry-dependent.
Cash flow relative to profit — the ability to convert reported profits into accessible cash.
Current assets excluding inventory relative to short-term debt — whether the most liquid assets alone can cover the short-term obligations. A value of 1 or above signals a healthy liquidity position.
Fixed assets relative to long-term capital (equity plus long-term liabilities). Below 100% means the long-term capital finances more than just the fixed assets — a healthier liquidity position.
Equity as a share of total assets — the ability to absorb losses. Around 40% is considered satisfactory from a credit perspective.
Total debt relative to the balance-sheet total — the share of the assets financed by debt rather than equity.
Debt relative to equity — the company's leverage. A higher value means heavier reliance on debt financing.
Total liabilities relative to equity — whether the company operates primarily on borrowed capital or on its own.
Profit relative to debt — the ability to create earnings while operating with debt.
EBITDA relative to debt — how much operating earnings are available to service the debt.
The ability to pay the interest on the company's debt out of its earnings.
Financial expenses relative to total liabilities — the effective interest rate the company pays on its debt.
The return on assets minus the interest rate on debt. Positive means the company benefits from operating with debt; negative means the debt makes it worse off.
Revenue relative to total assets — the ability to generate revenue from the asset base.
Total equity relative to the capital the owners contributed — how the equity has developed from its starting point.
The size of this year's increase or decrease in the company's debt.
Revenue relative to inventory — how many times a year the inventory is sold and replaced. A low value can indicate weak sales or excess inventory.
The size of this year's increase or decrease in the company's equity.
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
CF Chief Auditor | Chief Auditor | 2022 |
DB Chief Executive Officer | Chief Executive Officer | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
CV Board of Directors | Board of Directors | 2021 |
DB Board of Directors | Board of Directors | 2021 |
EP Chairman | Chairman | 2021 |
LE Board of Directors | Board of Directors | 2021 |
JA Board of Directors | Board of Directors | 2021 |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Carl Fredrik Niring | Chief Auditor | 223 companiesMany roles |
| Lars Erik Gozzi | Board of Directors | 13 companiesMany roles |
| David Becedas | Chief Executive Officer | 1 company |
| Claudia Victoria Hidou | Board of Directors | 1 company |