Meliox AB is a Swedish AB, operating in the Computer consultancy and computer facilities management activities sector. Incorporated in 2019, the company has 3 employees and reported revenue of SEK 1.2m in its latest annual filing.
| Revenue | 1.2M SEK | +41% |
| EBITDA | -2.1M SEK | -16% |
| Net profit | 2.1M SEK | +218% |
| Total assets | 0.7M SEK | -18% |
| Equity | 0.1M SEK | -72% |
| Employees | 3 | — |
In its most recent annual report (2024), Meliox AB reported revenue of SEK 1.2m, an increase of 41% on the year before. The figures on this page draw on 5 annual filings covering 2020 to 2024. The bottom line showed a net profit of SEK 2.1m, and the EBITDA margin stood at -166.7%.
At the end of 2024, equity financed 8% of the balance sheet, and current assets covered short-term debt 2.9 times.
| Item | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue | 1,245 | 883 | 561 | 960 | 2,019 |
| Staff expenses | -2,822 | -2,201 | — | — | — |
| EBITDA | -2,075 | -1,795 | -2,262 | -474 | 201 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2,075 | -1,795 | -2,262 | -474 | 201 |
| Net financials | -39 | -1 | — | — | — |
| Profit before tax | -2,114 | -1,795 | -2,262 | -414 | 141 |
| Tax | 4,229 | -0 | -0 | -0 | -41 |
| Net profit | 2,114 | -1,795 | -2,262 | -414 | 100 |
| Item | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Total assets | 657 | 800 | 1,112 | 3,372 | 464 |
| Equity | 52 | 189 | 985 | 3,246 | 150 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 225 | 611 | 127 | 125 | 254 |
| Total debt | — | 611 | 127 | 125 | 254 |
28 financial ratios from the latest filing, each graded against companies in the same industry.
The gross result as a share of revenue — how much of the revenue is left after variable costs to cover the company's fixed costs.
EBIT as a share of revenue — the share of revenue remaining as earnings once all operating costs are covered. A key measure of earning power.
The profit for the year as a share of revenue — the company's ability to turn revenue into profit.
Net profit as a percentage of equity — the return the owners earned on their invested capital this year.
Net profit as a percentage of total assets — the return generated on the capital employed.
EBIT relative to total assets — the company's earning power before the effects of tax and financial leverage.
Shows how strongly fixed costs weigh on the gross result — a high ratio means fixed costs take only a small bite out of the earnings from basic operations.
Profit relative to net assets (total assets minus total debt) — the ability to generate earnings from the net asset base alone.
Current assets relative to short-term debt — the ability to settle short-term obligations with current assets alone. Around 150% is considered satisfactory from a credit perspective.
Current assets excluding inventory relative to short-term debt — whether the most liquid assets alone can cover the short-term obligations. A value of 1 or above signals a healthy liquidity position.
Cash relative to short-term debt — the ability to repay short-term obligations with cash alone.
Current assets relative to equity — an indicator of the balance-sheet structure and of the company's short- and long-term financing. The healthy level is highly industry-dependent.
Fixed assets relative to long-term capital (equity plus long-term liabilities). Below 100% means the long-term capital finances more than just the fixed assets — a healthier liquidity position.
Cash flow relative to profit — the ability to convert reported profits into accessible cash.
Equity as a share of total assets — the ability to absorb losses. Around 40% is considered satisfactory from a credit perspective.
The ability to pay the interest on the company's debt out of its earnings.
Total debt relative to the balance-sheet total — the share of the assets financed by debt rather than equity.
Debt relative to equity — the company's leverage. A higher value means heavier reliance on debt financing.
Total liabilities relative to equity — whether the company operates primarily on borrowed capital or on its own.
Profit relative to debt — the ability to create earnings while operating with debt.
EBITDA relative to debt — how much operating earnings are available to service the debt.
Financial expenses relative to total liabilities — the effective interest rate the company pays on its debt.
The return on assets minus the interest rate on debt. Positive means the company benefits from operating with debt; negative means the debt makes it worse off.
Revenue relative to total assets — the ability to generate revenue from the asset base.
Total equity relative to the capital the owners contributed — how the equity has developed from its starting point.
The size of this year's increase or decrease in the company's equity.
Revenue relative to inventory — how many times a year the inventory is sold and replaced. A low value can indicate weak sales or excess inventory.
The size of this year's increase or decrease in the company's debt.
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CL Chief Executive Officer | Chief Executive Officer | 2025 |
AD Chief Executive Officer | Chief Executive Officer | 2021 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
MC Deputy Board Member | Deputy Board Member | 2025 |
CL Chairman | Chairman | 2022 |
SU Board of Directors | Board of Directors | 2024 |
BE Chairman | Chairman | 2021 – 2022 |
MJ Deputy Board Member | Deputy Board Member | 2021 – 2025 |
AD Board of Directors | Board of Directors | 2021 – 2025 |
JS Board of Directors | Board of Directors | 2021 – 2024 |
KC Deputy Board Member | Deputy Board Member | 2021 – 2025 |
| Shareholder | Type | Ownership | Votes | Registered |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Mats Carl Christian Olin | Deputy Board Member | 8 companiesMany roles |
| Marie Jeanette Netz | Deputy Board Member | 4 companies |
| Anders Daniel Lind | Chief Executive Officer | 2 companies |
| Sofia Ulrica Rudbeck | Board of Directors | 2 companies |
| Karin Camilla Lind | Deputy Board Member | 2 companies |
| Carl-Johan Lennart Strömwall | Chief Executive Officer | 1 company |
| Bengt Eli Mattias Netz | Chairman | 1 company |
| Jannica Sjöström | Board of Directors | 1 company |