Flox Intelligence AB
ABActiveOrg 5592918907Drottning Kristinas Väg 53, 114 28 StockholmSupport activities for crop production· NACE 0161Est. 2020 · 5 years old8 employees
Loading company…
Riskpilot← Back to searchSign inGet full accessFlox Intelligence AB is a Swedish AB based in Stockholm, operating in the Support activities for crop production sector. Incorporated in 2020, the company has 8 employees and reported revenue of SEK 1.0m in its latest annual filing.
| Revenue | 1M SEK | -63% |
| EBITDA | -14.6M SEK | -172% |
| Net profit | -14.8M SEK | -161% |
| Total assets | 16.8M SEK | +249% |
| Equity | 10.5M SEK | +696% |
| Employees | 8 | — |
In its most recent annual report (2026), Flox Intelligence AB reported revenue of SEK 1.0m, a decrease of 63% on the year before. The figures on this page draw on 5 annual filings covering 2022 to 2026. The bottom line showed a net loss of SEK 14.8m, and the EBITDA margin stood at -1,444.5%.
At the end of 2026, equity financed 62.8% of the balance sheet, and current assets covered short-term debt 2.4 times.
| Item | 2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | 1,008 | 2,710 | 2,952 | 764 | 166 |
| Staff expenses | -8,357 | -8,980 | — | — | — |
| EBITDA | -14,566 | -5,352 | 309 | 193 | -146 |
| Depreciation & amort. | -211 | -200 | -123 | -121 | -55 |
| EBIT | -14,778 | -5,552 | 186 | 72 | -201 |
| Net financials | -55 | -138 | -74 | -64 | -26 |
| Profit before tax | -14,833 | -5,690 | 112 | 9 | -228 |
| Tax | — | — | -0 | -0 | -0 |
| Net profit | -14,833 | -5,690 | 112 | 9 | -228 |
| Item | 2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Total assets | 16,787 | 4,808 | 4,942 | 2,817 | 816 |
| Equity | 10,542 | -1,769 | 2,171 | 309 | 200 |
| Long-term debt | 39 | 150 | 331 | 583 | 600 |
| Short-term debt | 6,206 | 6,427 | 2,440 | 1,925 | 16 |
| Total debt | 6,244 | 6,577 | 2,771 | 2,508 | 616 |
28 financial ratios from the latest filing, each graded against companies in the same industry.
The gross result as a share of revenue — how much of the revenue is left after variable costs to cover the company's fixed costs.
EBIT as a share of revenue — the share of revenue remaining as earnings once all operating costs are covered. A key measure of earning power.
The profit for the year as a share of revenue — the company's ability to turn revenue into profit.
Net profit as a percentage of equity — the return the owners earned on their invested capital this year.
Net profit as a percentage of total assets — the return generated on the capital employed.
Profit relative to net assets (total assets minus total debt) — the ability to generate earnings from the net asset base alone.
EBIT relative to total assets — the company's earning power before the effects of tax and financial leverage.
Shows how strongly fixed costs weigh on the gross result — a high ratio means fixed costs take only a small bite out of the earnings from basic operations.
Current assets relative to short-term debt — the ability to settle short-term obligations with current assets alone. Around 150% is considered satisfactory from a credit perspective.
Cash relative to short-term debt — the ability to repay short-term obligations with cash alone.
Current assets relative to equity — an indicator of the balance-sheet structure and of the company's short- and long-term financing. The healthy level is highly industry-dependent.
Fixed assets relative to long-term capital (equity plus long-term liabilities). Below 100% means the long-term capital finances more than just the fixed assets — a healthier liquidity position.
Cash flow relative to profit — the ability to convert reported profits into accessible cash.
Current assets excluding inventory relative to short-term debt — whether the most liquid assets alone can cover the short-term obligations. A value of 1 or above signals a healthy liquidity position.
Equity as a share of total assets — the ability to absorb losses. Around 40% is considered satisfactory from a credit perspective.
Total debt relative to the balance-sheet total — the share of the assets financed by debt rather than equity.
Debt relative to equity — the company's leverage. A higher value means heavier reliance on debt financing.
Total liabilities relative to equity — whether the company operates primarily on borrowed capital or on its own.
Profit relative to debt — the ability to create earnings while operating with debt.
EBITDA relative to debt — how much operating earnings are available to service the debt.
The ability to pay the interest on the company's debt out of its earnings.
Financial expenses relative to total liabilities — the effective interest rate the company pays on its debt.
The return on assets minus the interest rate on debt. Positive means the company benefits from operating with debt; negative means the debt makes it worse off.
Revenue relative to total assets — the ability to generate revenue from the asset base.
Total equity relative to the capital the owners contributed — how the equity has developed from its starting point.
The size of this year's increase or decrease in the company's debt.
Revenue relative to inventory — how many times a year the inventory is sold and replaced. A low value can indicate weak sales or excess inventory.
The size of this year's increase or decrease in the company's equity.
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SN Chief Executive Officer | Chief Executive Officer | 2022 |
JF Chief Auditor | Chief Auditor | 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
TH Chairman | Chairman | 2021 |
SN Board of Directors | Board of Directors | 2025 |
NB Board of Directors | Board of Directors | 2025 |
TT Board of Directors | Board of Directors | 2024 |
PA Board of Directors | Board of Directors | 2024 – 2025 |
MM Board of Directors | Board of Directors | 2021 – 2024 |
AK Deputy Board Member | Deputy Board Member | 2024 – 2025 |
MT Board of Directors | Board of Directors | 2022 – 2024 |
EM Board of Directors | Board of Directors | 2024 – 2024 |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jonas Fredrik Mårtensson | Chief Auditor | 243 companiesMany roles |
| Nora Bavey | Board of Directors | 8 companiesMany roles |
| Pär Axel Nils Uhlin | Board of Directors | 3 companies |
| Tomas Hjort | Chairman | 3 companies |
| Anna Karin Helena Söderholm | Deputy Board Member | 2 companies |
| Erik Magnus Isenberg | Board of Directors | 2 companies |
| Sara Nozkova | Chief Executive Officer | 1 company |