Exacy AB

ABActive

Org 5593647059Dalkarlsvägen 14, 132 47 Saltsjö-BooActivities of employment placement agencies· NACE 7810Est. 2022 · 4 years old5-9 employees

Overview

Exacy AB is a Swedish AB based in Saltsjö-Boo, operating in the Activities of employment placement agencies sector. Incorporated in 2022, the company reported revenue of SEK 19.9m in its latest annual filing.

Revenue 2025

19.9M SEK

+25% vs 2024

EBITDA margin

25.0 %

+7% vs 2024

Net profit 2025

1.6M SEK

-43% vs 2024

Key ratios

See full ratios →

47.2 %

Average

Around the average of companies in the same industry

20222025

0.9×

Very weak

Among the 20% lowest rated companies in the industry

20222025

13.2 %

Strong

Among the 40% highest rated companies in the industry

20222025

EBITDA — year on year

SEK thousands

Key figures

Annual report 2025

Revenue	19.9M SEK	+25%
EBITDA	5M SEK	+7%
Net profit	1.6M SEK	-43%
Total assets	12M SEK	+17%
Equity	5.6M SEK	+11%
Employees	—	—

Contact

Address

Dalkarlsvägen 14, 132 47 Saltsjö-Boo

ali@exacy.se

Risika for professionals

Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.

Visit risika.com

Financial development

In its most recent annual report (2025), Exacy AB reported revenue of SEK 19.9m, an increase of 25% on the year before. The figures on this page draw on 4 annual filings covering 2022 to 2025. The bottom line showed a net profit of SEK 1.6m, and the EBITDA margin stood at 25%.

At the end of 2025, equity financed 47.2% of the balance sheet, and current assets covered short-term debt 0.9 times.

Financials

Revenue

SEK millions

EBITDA

SEK thousands

Income statement

SEK thousands

Item	2025	2024	2023	2022
Revenue	19,937	15,957	10,863	3,068
Staff expenses	-2,728	-4,086	-2,703	-240
EBITDA	4,976	4,658	2,568	1,605
Depreciation & amort.	—	—	—	—
EBIT	4,976	4,658	2,568	1,605
Net financials	-1,343	22	14	0
Profit before tax	2,374	3,500	1,921	1,205
Tax	-794	-731	-408	-251
Net profit	1,580	2,769	1,513	954

Get a credit rating – not just the numbers

Financial statements show the past. Risika gives you a score and a recommended credit limit, so you know what the numbers mean for your risk.

See the credit rating

Balance sheet

SEK thousands

Item	2025	2024	2023	2022
Total assets	11,976	10,241	5,174	2,427
Equity	5,647	5,067	2,298	979
Long-term debt	—	—	—	—
Short-term debt	2,829	2,934	1,816	1,047
Total debt	2,829	2,934	1,816	1,047

Financial ratios

5-year trend

EBITDA margin

25.0 %

20222025

Equity ratio

47.2 %

Average

Around the average of companies in the same industry

20222025

Return on equity

28.0 %

Strong

Among the 40% highest rated companies in the industry

20222025

Net profit margin

7.9 %

Strong

Among the 40% highest rated companies in the industry

20222025

Asset turnover

1.66×

Average

Around the average of companies in the same industry

20222025

Debt / equity

1.12×

Strong

Among the 40% highest rated companies in the industry

20222025

Sector performance

25 of 28 ratios graded

28 financial ratios from the latest filing, each graded against companies in the same industry.

Profitability

Gross marginVery weak

Among the 20% lowest rated companies in the industry

The gross result as a share of revenue — how much of the revenue is left after variable costs to cover the company's fixed costs.

Operating marginStrong

Among the 30% highest rated companies in the industry

EBIT as a share of revenue — the share of revenue remaining as earnings once all operating costs are covered. A key measure of earning power.

Net profit marginStrong

Among the 40% highest rated companies in the industry

The profit for the year as a share of revenue — the company's ability to turn revenue into profit.

Return on equity (ROE)Strong

Among the 40% highest rated companies in the industry

Net profit as a percentage of equity — the return the owners earned on their invested capital this year.

Return on assets (ROA)Strong

Among the 40% highest rated companies in the industry

Net profit as a percentage of total assets — the return generated on the capital employed.

Return on net assets (RONA)Average

Around the average of companies in the same industry

Profit relative to net assets (total assets minus total debt) — the ability to generate earnings from the net asset base alone.

Basic earning power (BEP)Very strong

Among the 20% highest rated companies in the industry

EBIT relative to total assets — the company's earning power before the effects of tax and financial leverage.

Capacity ratioVery strong

Among the 10% highest rated companies in the industry

Shows how strongly fixed costs weigh on the gross result — a high ratio means fixed costs take only a small bite out of the earnings from basic operations.

Liquidity

Current ratioVery weak

Among the 20% lowest rated companies in the industry

Current assets relative to short-term debt — the ability to settle short-term obligations with current assets alone. Around 150% is considered satisfactory from a credit perspective.

Cash ratioVery weak

Among the 20% lowest rated companies in the industry

Cash relative to short-term debt — the ability to repay short-term obligations with cash alone.

Current assets to equityVery strong

Among the 10% highest rated companies in the industry

Current assets relative to equity — an indicator of the balance-sheet structure and of the company's short- and long-term financing. The healthy level is highly industry-dependent.

Cash conversion ratioVery strong

Among the 20% highest rated companies in the industry

Cash flow relative to profit — the ability to convert reported profits into accessible cash.

Quick ratioNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

Current assets excluding inventory relative to short-term debt — whether the most liquid assets alone can cover the short-term obligations. A value of 1 or above signals a healthy liquidity position.

Fixed assets to long-term capitalNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

Fixed assets relative to long-term capital (equity plus long-term liabilities). Below 100% means the long-term capital finances more than just the fixed assets — a healthier liquidity position.

Debt & solvency

Solidity ratioAverage

Around the average of companies in the same industry

Equity as a share of total assets — the ability to absorb losses. Around 40% is considered satisfactory from a credit perspective.

Debt ratioStrong

Among the 30% highest rated companies in the industry

Total debt relative to the balance-sheet total — the share of the assets financed by debt rather than equity.

Debt to equityStrong

Among the 40% highest rated companies in the industry

Debt relative to equity — the company's leverage. A higher value means heavier reliance on debt financing.

Liabilities to equityAverage

Around the average of companies in the same industry

Total liabilities relative to equity — whether the company operates primarily on borrowed capital or on its own.

Income to debtStrong

Among the 30% highest rated companies in the industry

Profit relative to debt — the ability to create earnings while operating with debt.

EBITDA to debtVery strong

Among the 20% highest rated companies in the industry

EBITDA relative to debt — how much operating earnings are available to service the debt.

Interest coverageVery strong

Among the 20% highest rated companies in the industry

The ability to pay the interest on the company's debt out of its earnings.

Interest rate on debtStrong

Among the 40% highest rated companies in the industry

Financial expenses relative to total liabilities — the effective interest rate the company pays on its debt.

Interest marginStrong

Among the 30% highest rated companies in the industry

The return on assets minus the interest rate on debt. Positive means the company benefits from operating with debt; negative means the debt makes it worse off.

Efficiency & development

Asset turnoverAverage

Around the average of companies in the same industry

Revenue relative to total assets — the ability to generate revenue from the asset base.

Equity to contributed capitalVery strong

Among the 10% highest rated companies in the industry

Total equity relative to the capital the owners contributed — how the equity has developed from its starting point.

One-year change in equityStrong

Among the 40% highest rated companies in the industry

The size of this year's increase or decrease in the company's equity.

One-year change in debtAverage

Around the average of companies in the same industry

The size of this year's increase or decrease in the company's debt.

Inventory turnoverNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

Revenue relative to inventory — how many times a year the inventory is sold and replaced. A low value can indicate weak sales or excess inventory.

Annual reports & filings

Annual report 2025
Filed via Bolagsverket / SCB · Period 2025-01-01 – 2025-12-31
View PDF
Annual report 2024
Filed via Bolagsverket / SCB · Period 2024-01-01 – 2024-12-31
View PDF
Annual report 2023
Filed via Bolagsverket / SCB · Period 2023-01-01 – 2023-12-31
View PDF
Annual report 2022
Filed via Bolagsverket / SCB · Period 2022-02-08 – 2022-12-31
View PDF

People & ownership

Management

Actively employed in the business

Name	Role	Member since
Current (1)
LI Lena Isik Audit	Audit	2025

Board of directors

Non-executive oversight

Name	Role	Member since
Current (2)
AE Ali Ebrahimi Board of Directors	Board of Directors	2022
HE Hashem Ebrahimi Deputy Board Member	Deputy Board Member	2022

Shareholders

Active legal owners

No shareholder data available.

One in three Danish companies experiences fraud

Sound familiar? See how to strengthen your defences and catch suspicious changes in ownership and management in time.

See the fraud module

Related companies

Company hierarchy

No registered parent or subsidiaries

Board network connections

Board members of Exacy AB also hold positions in 73 other companies.

Person	Role here	Other companies
Lena Isik	Audit	73 companiesMany roles

Frequently asked questions

What is the Org number of Exacy AB?

Exacy AB is registered with Bolagsverket / SCB under Org 5593647059.

What is the revenue of Exacy AB?

Exacy AB reported revenue of SEK 19.9m in 2025.

Where is Exacy AB headquartered?

Exacy AB's registered address is Dalkarlsvägen 14.