Locus Hydro AB
ABActiveOrg 5594106576Knutshyttan 1, 781 91 BorlängeProduction of electricity from renewable sources· NACE 3512Est. 2022 · 3 years old0 employees
Loading company…
Overview
Locus Hydro AB is a Swedish AB based in Borlänge, operating in the Production of electricity from renewable sources sector. Incorporated in 2022, the company has 0 employees and reported revenue of SEK 29.1m in its latest annual filing.
Revenue 2025
29.1M SEK
+58% vs 2024
EBITDA margin
−15.1 %
−73% vs 2024
Net profit 2025
-7.3M SEK
-234% vs 2024
Key ratios
See full ratios →Solidity ratioEquity ÷ Total assets × 100
98.0 %
Very strongAmong the 20% highest rated companies in the industry
20232025
Liquidity ratioCurrent assets ÷ Short-term debt
0.6×
WeakAmong the 30% lowest rated companies in the industry
20232025
Return on assets (ROA)Net profit ÷ Total assets × 100
-1.3 %
WeakAmong the 40% lowest rated companies in the industry
20232025
EBITDA — year on year
SEK thousandsKey figures
Annual report 2025| Revenue | 29.1M SEK | +58% |
| EBITDA | -4.4M SEK | -73% |
| Net profit | -7.3M SEK | -234% |
| Total assets | 559M SEK | +106% |
| Equity | 548.1M SEK | +110% |
| Employees | 0 | — |
Company information
Legal name
Locus Hydro AB
Org number
5594106576
Legal form
Aktiebolag
NACE code
Founded
8 December 2022 · 3 years
Share capital
SEK 25,000
Employees
0 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2025-12-31
Financial year
January – December
Signatory rights
Firman tecknas av styrelsen Firman tecknas två i förening av ledamöterna
Company purpose
Förvaltning och utveckling av tillgångar inom småskalig vattenkraft.
(no translation available)
Address
Knutshyttan 1, 781 91 Borlänge
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
Financial development
In its most recent annual report (2025), Locus Hydro AB reported revenue of SEK 29.1m, an increase of 58% on the year before. The figures on this page draw on 3 annual filings covering 2023 to 2025. The bottom line showed a net loss of SEK 7.3m, and the EBITDA margin stood at -15.1%.
At the end of 2025, equity financed 98% of the balance sheet, and current assets covered short-term debt 0.6 times.
Financials
Revenue
SEK millionsEBITDA
SEK thousandsIncome statement
SEK thousands| Item | 2025 | 2024 | 2023 |
|---|---|---|---|
| Revenue | 29,057 | 18,443 | 2,809 |
| Staff expenses | — | — | -0 |
| EBITDA | -4,384 | -2,531 | -4,116 |
| Depreciation & amort. | -3,349 | -917 | -0 |
| EBIT | -7,734 | -3,449 | -4,116 |
| Net financials | 468 | 8,869 | -1,736 |
| Profit before tax | -7,266 | 5,420 | -5,852 |
| Tax | — | — | -0 |
| Net profit | -7,266 | 5,420 | -5,852 |
Get a credit rating – not just the numbers
Financial statements show the past. Risika gives you a score and a recommended credit limit, so you know what the numbers mean for your risk.
Balance sheet
SEK thousands| Item | 2025 | 2024 | 2023 |
|---|---|---|---|
| Total assets | 559,030 | 271,422 | 164,173 |
| Equity | 548,118 | 261,098 | 24,173 |
| Long-term debt | — | 0 | 110,000 |
| Short-term debt | 10,913 | 10,324 | 30,000 |
| Total debt | 10,913 | 10,324 | 140,000 |
Financial ratios
5-year trendEBITDA margin
-15.1 %
20232025
Equity ratio
98.0 %
Very strongAmong the 20% highest rated companies in the industry
20232025
Return on equity
-1.3 %
WeakAmong the 40% lowest rated companies in the industry
20232025
Net profit margin
-25.0 %
WeakAmong the 30% lowest rated companies in the industry
20232025
Asset turnover
0.05×
AverageAround the average of companies in the same industry
20232025
Debt / equity
0.02×
Very strongAmong the 10% highest rated companies in the industry
20232025
Sector performance
22 of 28 ratios graded28 financial ratios from the latest filing, each graded against companies in the same industry.
Profitability
Gross marginStrong
Among the 30% highest rated companies in the industry
The gross result as a share of revenue — how much of the revenue is left after variable costs to cover the company's fixed costs.
Operating marginWeak
Among the 30% lowest rated companies in the industry
EBIT as a share of revenue — the share of revenue remaining as earnings once all operating costs are covered. A key measure of earning power.
Net profit marginWeak
Among the 30% lowest rated companies in the industry
The profit for the year as a share of revenue — the company's ability to turn revenue into profit.
Return on equity (ROE)Weak
Among the 40% lowest rated companies in the industry
Net profit as a percentage of equity — the return the owners earned on their invested capital this year.
Return on assets (ROA)Weak
Among the 40% lowest rated companies in the industry
Net profit as a percentage of total assets — the return generated on the capital employed.
Return on net assets (RONA)Weak
Among the 40% lowest rated companies in the industry
Profit relative to net assets (total assets minus total debt) — the ability to generate earnings from the net asset base alone.
Basic earning power (BEP)Weak
Among the 40% lowest rated companies in the industry
EBIT relative to total assets — the company's earning power before the effects of tax and financial leverage.
Capacity ratioAverage
Around the average of companies in the same industry
Shows how strongly fixed costs weigh on the gross result — a high ratio means fixed costs take only a small bite out of the earnings from basic operations.
Liquidity
Current ratioWeak
Among the 30% lowest rated companies in the industry
Current assets relative to short-term debt — the ability to settle short-term obligations with current assets alone. Around 150% is considered satisfactory from a credit perspective.
Cash ratioAverage
Around the average of companies in the same industry
Cash relative to short-term debt — the ability to repay short-term obligations with cash alone.
Current assets to equityVery strong
Among the 10% highest rated companies in the industry
Current assets relative to equity — an indicator of the balance-sheet structure and of the company's short- and long-term financing. The healthy level is highly industry-dependent.
Cash conversion ratioWeak
Among the 40% lowest rated companies in the industry
Cash flow relative to profit — the ability to convert reported profits into accessible cash.
Quick ratioNot rated
Cannot be graded — the figures this ratio builds on are not available in the latest filing.
Current assets excluding inventory relative to short-term debt — whether the most liquid assets alone can cover the short-term obligations. A value of 1 or above signals a healthy liquidity position.
Fixed assets to long-term capitalNot rated
Cannot be graded — the figures this ratio builds on are not available in the latest filing.
Fixed assets relative to long-term capital (equity plus long-term liabilities). Below 100% means the long-term capital finances more than just the fixed assets — a healthier liquidity position.
Debt & solvency
Solidity ratioVery strong
Among the 20% highest rated companies in the industry
Equity as a share of total assets — the ability to absorb losses. Around 40% is considered satisfactory from a credit perspective.
Debt ratioVery strong
Among the 10% highest rated companies in the industry
Total debt relative to the balance-sheet total — the share of the assets financed by debt rather than equity.
Debt to equityVery strong
Among the 10% highest rated companies in the industry
Debt relative to equity — the company's leverage. A higher value means heavier reliance on debt financing.
Liabilities to equityVery strong
Among the 20% highest rated companies in the industry
Total liabilities relative to equity — whether the company operates primarily on borrowed capital or on its own.
Income to debtVery weak
Among the 20% lowest rated companies in the industry
Profit relative to debt — the ability to create earnings while operating with debt.
EBITDA to debtVery weak
Among the 20% lowest rated companies in the industry
EBITDA relative to debt — how much operating earnings are available to service the debt.
Interest coverageNot rated
Cannot be graded — the figures this ratio builds on are not available in the latest filing.
The ability to pay the interest on the company's debt out of its earnings.
Interest rate on debtNot rated
Cannot be graded — the figures this ratio builds on are not available in the latest filing.
Financial expenses relative to total liabilities — the effective interest rate the company pays on its debt.
Interest marginNot rated
Cannot be graded — the figures this ratio builds on are not available in the latest filing.
The return on assets minus the interest rate on debt. Positive means the company benefits from operating with debt; negative means the debt makes it worse off.
Efficiency & development
Asset turnoverAverage
Around the average of companies in the same industry
Revenue relative to total assets — the ability to generate revenue from the asset base.
Equity to contributed capitalVery strong
Among the 10% highest rated companies in the industry
Total equity relative to the capital the owners contributed — how the equity has developed from its starting point.
One-year change in equityVery strong
Among the 20% highest rated companies in the industry
The size of this year's increase or decrease in the company's equity.
One-year change in debtWeak
Among the 40% lowest rated companies in the industry
The size of this year's increase or decrease in the company's debt.
Inventory turnoverNot rated
Cannot be graded — the figures this ratio builds on are not available in the latest filing.
Revenue relative to inventory — how many times a year the inventory is sold and replaced. A low value can indicate weak sales or excess inventory.
Annual reports & filings
People & ownership
Management
Actively employed in the business| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CJ Chief Auditor | Chief Auditor | 2026 |
Former (1)
SE Chief Auditor | Chief Auditor | 2023 – 2023 |
Board of directors
Non-executive oversight| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
JO Board of Directors | Board of Directors | 2025 |
JA Board of Directors | Board of Directors | 2023 |
AN Chairman | Chairman | 2025 |
Former (3)
EG Chairman | Chairman | 2023 – 2025 |
OA Deputy Board Member | Deputy Board Member | 2022 – 2023 |
LP Board of Directors | Board of Directors | 2022 – 2023 |
Shareholders
Active legal ownersNo shareholder data available.
One in three Danish companies experiences fraud
Sound familiar? See how to strengthen your defences and catch suspicious changes in ownership and management in time.
Related companies
Company hierarchy
Locus Hydro AB 
Flugeby Kraft AktiebolagBoard network connections
Board members of Locus Hydro AB also hold positions in 694 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Olov Andreas Forslund | Deputy Board Member | 323 companiesMany roles |
| Serhat Eliacik | Chief Auditor | 190 companiesMany roles |
| Carl Johan Theodor Hugosson | Chief Auditor | 72 companiesMany roles |
| Lennart Patrik Tobias Andersson | Board of Directors | 32 companiesMany roles |
| Allan Niklas Sörensen | Chairman | 31 companiesMany roles |
| Jens Oscar Mattias Söderqvist | Board of Directors | 21 companiesMany roles |
| Joen Anders Emil Averstad | Board of Directors | 21 companiesMany roles |
| Erik Gustaf Axel Tillberg | Chairman | 4 companies |
Frequently asked questions
What is the Org number of Locus Hydro AB?
Locus Hydro AB is registered with Bolagsverket / SCB under Org 5594106576.
What is the revenue of Locus Hydro AB?
Locus Hydro AB reported revenue of SEK 29.1m in 2025.
Who is the chairman of Locus Hydro AB?
Allan Niklas Sörensen chairs the board of Locus Hydro AB, in role since 2025.
Where is Locus Hydro AB headquartered?
Locus Hydro AB's registered address is Knutshyttan 1.